NASDAQ:TMDX - Nasdaq - US89377M1099 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 310.14M | 336.65M | 394.81M | 201.20M | 25.60M | |||
Marketable Securities | N/A | N/A | N/A | 0.00 | 66.90M | |||
Receivables | 142.03M | 97.72M | 63.58M | 27.60M | 5.90M | |||
Inventories | 43.38M | 46.55M | 44.23M | 20.60M | 14.90M | |||
Other Current Assets | 10.37M | 16.29M | 8.03M | 2.90M | 5.50M | |||
Total Current Assets | 505.92M | 497.22M | 510.65M | 252.30M | 118.70M | |||
Non-Current Assets | ||||||||
PPE Net | 317.25M | 292.45M | 180.49M | 24.40M | 15.70M | |||
Goodwill | 11.55M | 11.55M | 11.99M | N/A | N/A | |||
Intangibles | 2.10M | 2.15M | 2.35M | N/A | N/A | |||
Other Non-Current Assets | 711.00K | 708.00K | 562.00K | 500.00K | 500.00K | |||
Total Non-Current Assets | 331.61M | 306.86M | 195.39M | 24.80M | 16.20M | |||
TOTAL ASSETS | 837.53M | 804.08M | 706.05M | 277.10M | 134.90M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
Accrued Expenses | 42.93M | 47.88M | 40.26M | 20.10M | 16.30M | |||
Accounts Payable | 10.60M | 10.29M | 12.72M | 3.30M | 6.70M | |||
Other Current Liabilities | 2.08M | 1.74M | 1.96M | 200.00K | 300.00K | |||
Total Current Liabilities | 55.60M | 59.91M | 54.93M | 23.70M | 23.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 510.10M | 509.31M | 506.20M | 58.70M | 35.20M | |||
Other Non-Current Liabilities | 5.52M | 6.25M | 7.71M | 7.40M | 8.60M | |||
Total Non-Current Liabilities | 515.62M | 515.56M | 513.91M | 66.10M | 43.80M | |||
TOTAL LIABILITIES | 571.22M | 575.47M | 568.85M | 89.80M | 67.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -442.56M | -468.24M | -503.70M | -478.70M | -442.40M | |||
Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 709.19M | 697.21M | 641.11M | 666.30M | 510.50M | |||
Other Shareholders' Equity | -327.00K | -364.00K | -199.00K | -200.00K | -200.00K | |||
Shares Outstanding | 33.83M | 33.62M | 32.67M | 32.10M | 27.80M | |||
Tangible Book Value per Share | 7.47 | 6.39 | 3.76 | 5.84 | 2.44 | |||
Total Shareholders' Equity | 266.31M | 228.60M | 137.20M | 187.40M | 67.90M | |||
TOTAL LIABILITIES AND EQUITY | 837.53M | 804.08M | 706.05M | 277.10M | 134.90M | |||
Statistics | ||||||||
Debt/Equity | 1.92 | 2.23 | 3.69 | 0.31 | 0.52 | |||
Current Ratio | 9.10 | 8.30 | 9.30 | 10.65 | 5.12 | |||
Return On Assets (ROA) | 5.84% | 4.41% | -3.54% | -13.07% | -32.78% | |||
Return On Equity (ROE) | 18.38% | 15.51% | -18.24% | -19.33% | -65.13% | |||
Return On Invested Capital (ROIC) | 5.31% | 3.98% | 0.06% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.79% | 7.27% | 0.15% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 9.06% | 7.52% | 0.16% | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21