TRANSMEDICS GROUP INC (TMDX) Stock Balance Sheet
NASDAQ:TMDX • US89377M1099
Current stock price
123.48 USD
+2.17 (+1.79%)
At close:
122.51 USD
-0.97 (-0.79%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 488.37M | 336.65M | 394.81M | 201.20M | 25.60M | |||
| Marketable Securities | N/A | N/A | N/A | 0.00 | 66.90M | |||
| Receivables | 84.28M | 97.72M | 63.58M | 27.60M | 5.90M | |||
| Inventories | 48.88M | 46.55M | 44.23M | 20.60M | 14.90M | |||
| Other Current Assets | 16.25M | 16.29M | 8.03M | 2.90M | 5.50M | |||
| Total Current Assets | 637.78M | 497.22M | 510.65M | 252.30M | 118.70M | |||
| Non-Current Assets | ||||||||
| PPE Net | 332.81M | 292.45M | 180.49M | 24.40M | 15.70M | |||
| Goodwill | 11.55M | 11.55M | 11.99M | N/A | N/A | |||
| Intangibles | 1.95M | 2.15M | 2.35M | N/A | N/A | |||
| Other Non-Current Assets | 84.28M | 708.00K | 562.00K | 500.00K | 500.00K | |||
| Total Non-Current Assets | 430.59M | 306.86M | 195.39M | 24.80M | 16.20M | |||
| TOTAL ASSETS | 1.07B | 804.08M | 706.05M | 277.10M | 134.90M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 10.00M | N/A | N/A | N/A | N/A | |||
| Accrued Expenses | 66.05M | 47.88M | 40.26M | 20.10M | 16.30M | |||
| Accounts Payable | 10.35M | 10.29M | 12.72M | 3.30M | 6.70M | |||
| Other Current Liabilities | 2.90M | 1.74M | 1.96M | 200.00K | 300.00K | |||
| Total Current Liabilities | 89.31M | 59.91M | 54.93M | 23.70M | 23.20M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 502.39M | 509.31M | 506.20M | 58.70M | 35.20M | |||
| Other Non-Current Liabilities | 3.58M | 6.25M | 7.71M | 7.40M | 8.60M | |||
| Total Non-Current Liabilities | 505.97M | 515.56M | 513.91M | 66.10M | 43.80M | |||
| TOTAL LIABILITIES | 595.27M | 575.47M | 568.85M | 89.80M | 67.00M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -277.95M | -468.24M | -503.70M | -478.70M | -442.40M | |||
| Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 750.93M | 697.21M | 641.11M | 666.30M | 510.50M | |||
| Other Shareholders' Equity | 124.00K | -364.00K | -199.00K | -200.00K | -200.00K | |||
| Shares Outstanding | 34.27M | 33.62M | 32.67M | 32.10M | 27.80M | |||
| Tangible Book Value per Share | 13.41 | 6.39 | 3.76 | 5.84 | 2.44 | |||
| Total Shareholders' Equity | 473.10M | 228.60M | 137.20M | 187.40M | 67.90M | |||
| TOTAL LIABILITIES AND EQUITY | 1.07B | 804.08M | 706.05M | 277.10M | 134.90M | |||
| Statistics | ||||||||
| Debt/Equity | 1.06 | 2.23 | 3.69 | 0.31 | 0.52 | |||
| Current Ratio | 7.14 | 8.30 | 9.30 | 10.65 | 5.12 | |||
| Return On Assets (ROA) | 17.81% | 4.41% | -3.54% | -13.07% | -32.78% | |||
| Return On Equity (ROE) | 40.22% | 15.51% | -18.24% | -19.33% | -65.13% | |||
| Return On Invested Capital (ROIC) | 8.76% | 3.98% | 0.06% | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 17.48% | 7.27% | 0.15% | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 17.98% | 7.52% | 0.16% | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21