ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 400.57M | 336.65M | 394.81M | 201.20M | 25.60M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 66.90M | |
Receivables | | | 104.85M | 97.72M | 63.58M | 27.60M | 5.90M | |
Inventories | | | 42.77M | 46.55M | 44.23M | 20.60M | 14.90M | |
Other Current Assets | | | 9.94M | 16.29M | 8.03M | 2.90M | 5.50M | |
Total Current Assets | | | 558.13M | 497.22M | 510.65M | 252.30M | 118.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 318.07M | 292.45M | 180.49M | 24.40M | 15.70M | |
Goodwill | | | 11.55M | 11.55M | 11.99M | N/A | N/A | |
Intangibles | | | 2.05M | 2.15M | 2.35M | N/A | N/A | |
Other Non-Current Assets | | | 721.00K | 708.00K | 562.00K | 500.00K | 500.00K | |
Total Non-Current Assets | | | 332.39M | 306.86M | 195.39M | 24.80M | 16.20M | |
|
TOTAL ASSETS | | | 890.52M | 804.08M | 706.05M | 277.10M | 134.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 45.51M | 47.88M | 40.26M | 20.10M | 16.30M | |
Accounts Payable | | | 9.54M | 10.29M | 12.72M | 3.30M | 6.70M | |
Other Current Liabilities | | | 1.57M | 1.74M | 1.96M | 200.00K | 300.00K | |
Total Current Liabilities | | | 56.62M | 59.91M | 54.93M | 23.70M | 23.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 510.89M | 509.31M | 506.20M | 58.70M | 35.20M | |
Other Non-Current Liabilities | | | 4.91M | 6.25M | 7.71M | 7.40M | 8.60M | |
Total Non-Current Liabilities | | | 515.80M | 515.56M | 513.91M | 66.10M | 43.80M | |
|
TOTAL LIABILITIES | | | 572.42M | 575.47M | 568.85M | 89.80M | 67.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -407.65M | -468.24M | -503.70M | -478.70M | -442.40M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 725.65M | 697.21M | 641.11M | 666.30M | 510.50M | |
Other Shareholders' Equity | | | 98.00K | -364.00K | -199.00K | -200.00K | -200.00K | |
Shares Outstanding | | | 34.04M | 33.62M | 32.67M | 32.10M | 27.80M | |
Tangible Book Value per Share | | | 8.95 | 6.39 | 3.76 | 5.84 | 2.44 | |
Total Shareholders' Equity | | | 318.10M | 228.60M | 137.20M | 187.40M | 67.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 890.52M | 804.08M | 706.05M | 277.10M | 134.90M | |
|
Statistics | |
---|
Debt/Equity | | | 1.61 | 2.23 | 3.69 | 0.31 | 0.52 | |
Current Ratio | | | 9.86 | 8.30 | 9.30 | 10.65 | 5.12 | |
Return On Assets (ROA) | | | 8.05% | 4.41% | -3.54% | -13.07% | -32.78% | |
Return On Equity (ROE) | | | 22.53% | 15.51% | -18.24% | -19.33% | -65.13% | |
Return On Invested Capital (ROIC) | | | 7.25% | 3.98% | 0.06% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.96% | 7.27% | 0.15% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.41% | 7.52% | 0.16% | N/A | N/A | |