| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.16M | 5.36M | 9.82M | 3.30M | N/A | |
| Cash Equivalents | | | 2.52M | 6.00M | 3.16M | 16.20M | 105.80M | |
| Marketable Securities | | | 49.73M | 64.33M | 110.22M | 61.80M | N/A | |
| Receivables | | | 32.96M | 40.80M | 38.06M | 29.20M | 18.60M | |
| Inventories | | | 41.42M | 39.26M | 29.25M | 19.30M | 10.60M | |
| Other Current Assets | | | 6.20M | 5.67M | 7.85M | 3.60M | 3.00M | |
| Total Current Assets | | | 138.00M | 161.40M | 198.36M | 133.40M | 138.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 37.80M | 34.40M | 31.56M | 25.50M | 2.80M | |
| Goodwill | | | 12.81M | 12.81M | 12.81M | N/A | N/A | |
| Intangibles | | | 7.36M | 8.07M | 9.03M | N/A | N/A | |
| Other Non-Current Assets | | | 614.00K | 407.00K | 146.00K | 100.00K | N/A | |
| Total Non-Current Assets | | | 58.59M | 55.69M | 53.55M | 25.60M | 2.80M | |
| |
| TOTAL ASSETS | | | 196.59M | 217.09M | 251.91M | 159.00M | 140.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.80M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 22.82M | 24.31M | 30.17M | 21.60M | 14.20M | |
| Accounts Payable | | | 16.10M | 10.52M | 11.84M | 8.70M | 4.10M | |
| Other Current Liabilities | | | 190.00K | 97.00K | 3.03M | N/A | N/A | |
| Total Current Liabilities | | | 40.91M | 34.92M | 45.03M | 30.20M | 18.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 53.53M | 53.31M | 53.01M | 52.70M | 29.40M | |
| Other Non-Current Liabilities | | | 12.97M | 15.97M | 15.93M | 15.50M | 200.00K | |
| Total Non-Current Liabilities | | | 66.50M | 69.28M | 68.94M | 68.30M | 29.50M | |
| |
| TOTAL LIABILITIES | | | 107.40M | 104.20M | 113.97M | 98.50M | 47.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -239.60M | -189.99M | -134.25M | -84.70M | -41.90M | |
| Additional Paid In Capital | | | 329.75M | 303.00M | 271.97M | 145.20M | 134.90M | |
| Common Shares | | | 64.00K | 62.00K | 62.00K | 100.00K | 0.00 | |
| Treasury Stock | | | -1.11M | -281.00K | -13.00K | N/A | N/A | |
| Other Shareholders' Equity | | | 83.00K | 97.00K | 163.00K | 0.00 | N/A | |
| Shares Outstanding | | | 63.70M | 62.39M | 61.75M | 55.60M | 54.20M | |
| Tangible Book Value per Share | | | 1.08 | 1.47 | 1.88 | 1.09 | 1.72 | |
| Total Shareholders' Equity | | | 89.19M | 112.89M | 137.94M | 60.50M | 93.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 196.59M | 217.09M | 251.91M | 159.00M | 140.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.62 | 0.47 | 0.38 | 0.87 | 0.32 | |
| Current Ratio | | | 3.37 | 4.62 | 4.40 | 4.42 | 7.58 | |
| Return On Assets (ROA) | | | -25.49% | -25.68% | -19.66% | -26.92% | -14.70% | |
| Return On Equity (ROE) | | | -56.18% | -49.38% | -35.91% | -70.74% | -22.23% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |