| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.48M | 5.36M | 9.82M | 3.30M | null | |
| Cash Equivalents | | | 2.57M | 6.00M | 3.16M | 16.20M | 105.80M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 61.24M | 64.33M | 110.22M | 61.80M | null | |
| Receivables | | | 30.33M | 40.80M | 38.06M | 29.20M | 18.60M | |
| Inventories | | | 42.40M | 39.26M | 29.25M | 19.30M | 10.60M | |
| Other Current Assets | | | 5.58M | 5.67M | 7.85M | 3.60M | 3.00M | |
| Total Current Assets | | | 147.60M | 161.40M | 198.36M | 133.40M | 138.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 37.75M | 34.40M | 31.56M | 25.50M | 2.80M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 12.81M | 12.81M | 12.81M | null | null | |
| Intangibles | | | 7.60M | 8.07M | 9.03M | null | null | |
| Other Non-Current Assets | | | 676.00K | 407.00K | 146.00K | 100.00K | null | |
| Total Non-Current Assets | | | 58.84M | 55.69M | 53.55M | 25.60M | 2.80M | |
| |
| TOTAL ASSETS | | | 206.44M | 217.09M | 251.91M | 159.00M | 140.80M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 1.11M | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 20.67M | 24.31M | 30.17M | 21.60M | 14.20M | |
| Accounts Payable | | | 19.96M | 10.52M | 11.84M | 8.70M | 4.10M | |
| Other Current Liabilities | | | 154.00K | 97.00K | 3.03M | null | null | |
| Total Current Liabilities | | | 41.90M | 34.92M | 45.03M | 30.20M | 18.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 53.45M | 53.31M | 53.01M | 52.70M | 29.40M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 13.47M | 15.97M | 15.93M | 15.50M | 200.00K | |
| Total Non-Current Liabilities | | | 66.93M | 69.28M | 68.94M | 68.30M | 29.50M | |
| |
| TOTAL LIABILITIES | | | 108.83M | 104.20M | 113.97M | 98.50M | 47.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -223.31M | -189.99M | -134.25M | -84.70M | -41.90M | |
| Additional Paid In Capital | | | 321.51M | 303.00M | 271.97M | 145.20M | 134.90M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 63.00K | 62.00K | 62.00K | 100.00K | 0 | |
| Treasury Stock | | | -696.00K | -281.00K | -13.00K | null | null | |
| Other Shareholders' Equity | | | 50.00K | 97.00K | 163.00K | 0 | null | |
| Shares Outstanding | | | 63.04M | 62.39M | 61.75M | 55.60M | 54.20M | |
| Tangible Book Value per Share | | | 1.2246 | 1.4747 | 1.8801 | 1.0881 | 1.7177 | |
| Total Shareholders' Equity | | | 97.61M | 112.89M | 137.94M | 60.50M | 93.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 206.44M | 217.09M | 251.91M | 159.00M | 140.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.56 | 0.47 | 0.38 | 0.87 | 0.32 | |
| Current Ratio | | | 3.52 | 4.62 | 4.40 | 4.42 | 7.58 | |
| Return On Assets (ROA) | | | -23.82% | -25.68% | -19.66% | -26.92% | -14.70% | |
| Return On Equity (ROE) | | | -50.38% | -49.38% | -35.91% | -70.74% | -22.23% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |