| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -295.51M | -81.94M | -73.78M | -170.96M | -141.30M | |||
| Depreciation Amortization | 255.00K | 362.00K | 360.00K | 420.00K | 450.00K | |||
| Change In Working Capital | -36.00K | 14.31M | -18.00K | 87.71M | 18.57M | |||
| Other non cash items | 250.00M | 23.80M | 13.87M | 16.20M | 66.18M | |||
| OPERATING CASH FLOW | -45.29M | -43.47M | -59.57M | -66.64M | -56.09M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -190.00K | -515.00K | -578.00K | -1.17M | -400.00K | |||
| Other Investing Activity | N/A | N/A | N/A | 0.00 | -3.44M | |||
| INVESTING CASH FLOW | 156.00K | -515.00K | -578.00K | -1.17M | -3.84M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -9.18M | 11.78M | N/A | 0.00 | 26.00M | |||
| Stock Issued/Repurchased | 113.96M | 5.33M | 107.00K | 30.48M | 4.24M | |||
| Other Financing Activity | 56.06M | 23.58M | 19.96M | -750.00K | 104.47M | |||
| FINANCING CASH FLOW | 160.85M | 40.69M | 20.07M | 29.72M | 134.70M | |||
| Exchange Rate Effect | -429.00K | -65.00K | 51.00K | 50.00K | 10.00K | |||
| CHANGE IN CASH | 115.29M | -3.36M | -40.03M | -38.04M | 74.78M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -45.29M | -43.47M | -59.57M | -66.64M | -56.09M | |||
| Capital Expenditure | -190.00K | -515.00K | -578.00K | -1.17M | -400.00K | |||
| FREE CASH FLOW | -45.48M | -43.98M | -60.15M | -67.81M | -56.49M | |||
All data in USD