ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 131.80K | 268.80K | 43.90K | 1.51M | 3.69M | |
Marketable Securities | | | N/A | N/A | 273.60K | 140.90K | 16.80K | |
Receivables | | | 669.50K | 711.50K | 598.60K | 436.60K | 300.00K | |
Inventories | | | 515.00K | 545.10K | 658.20K | 485.50K | 566.20K | |
Other Current Assets | | | 85.80K | 58.30K | 198.30K | 70.10K | 440.20K | |
Total Current Assets | | | 1.40M | 1.58M | 1.50M | 2.50M | 5.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 605.20K | 605.80K | 857.90K | 1.11M | 865.90K | |
Investments And Advances | | | N/A | N/A | 920.00K | 553.30K | 71.60K | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | 0.00 | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 1.56M | 1.66M | 1.78M | 1.66M | 946.90K | |
|
TOTAL ASSETS | | | 2.96M | 3.25M | 3.28M | 4.16M | 5.95M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 102.70K | 100.30K | 93.00K | 86.70K | 35.70K | |
Accrued Expenses | | | 481.70K | 523.50K | 302.50K | 254.30K | 342.70K | |
Accounts Payable | | | 1.12M | 362.20K | 682.00K | 340.40K | 496.40K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 1.70M | 986.00K | 1.08M | 681.50K | 874.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 166.90K | 193.60K | 293.90K | 386.90K | 0.00 | |
Other Non-Current Liabilities | | | 0.00 | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 166.90K | 193.50K | 293.90K | 386.80K | 0.00 | |
|
TOTAL LIABILITIES | | | 1.87M | 1.18M | 1.37M | 1.07M | 874.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -65.79M | -64.44M | -57.02M | -52.81M | -47.99M | |
Additional Paid In Capital | | | 17.77M | 17.58M | 12.49M | 11.37M | 10.94M | |
Common Shares | | | 49.11M | 48.92M | 46.44M | 44.53M | 42.12M | |
Shares Outstanding | | | 248.81M | 247.78M | 228.46M | 216.50M | 204.28M | |
Tangible Book Value per Share | | | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | |
Total Shareholders' Equity | | | 1.09M | 2.07M | 1.91M | 3.09M | 5.07M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.96M | 3.25M | 3.28M | 4.16M | 5.95M | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.09 | 0.15 | 0.13 | N/A | |
Current Ratio | | | 0.82 | 1.61 | 1.39 | 3.67 | 5.71 | |
Return On Assets (ROA) | | | -150.75% | -131.08% | -139.49% | -125.82% | -74.20% | |
Return On Equity (ROE) | | | -409.16% | -205.86% | -239.89% | -169.28% | -87.00% | |