US87969B1017 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -34.42M | -53.43M | -43.13M | 6.84M | -2.14M | |||
Depreciation Amortization | 9.43M | 5.89M | 5.62M | 5.35M | 4.97M | |||
Income Taxes - Deferred | 55.00K | 40.00K | 70.00K | 30.00K | -200.00K | |||
Change In Working Capital | 3.33M | -800.00K | -15.57M | -5.12M | 4.09M | |||
Interest Paid | 693.00K | 800.00K | 760.00K | 7.26M | 3.30M | |||
Taxes Paid | 147.00K | 190.00K | 60.00K | 60.00K | 40.00K | |||
Other non cash items | 23.19M | 64.81M | 60.27M | -9.21M | 5.09M | |||
OPERATING CASH FLOW | 1.59M | 16.51M | 7.26M | -2.10M | 11.82M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -15.48M | -13.72M | -13.17M | -7.46M | -6.53M | |||
Other Investing Activity | N/A | 0.00 | -5.93M | N/A | N/A | |||
INVESTING CASH FLOW | -15.48M | -13.72M | -19.09M | -7.46M | -6.53M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.59M | 7.00M | -1.34M | -22.23M | 3.77M | |||
Stock Issued/Repurchased | -139.00K | -11.15M | 36.12M | 163.94M | 0.00 | |||
Other Financing Activity | -4.42M | -5.77M | -2.44M | -32.84M | -2.37M | |||
FINANCING CASH FLOW | -6.15M | -9.92M | 32.35M | 108.86M | 1.40M | |||
CHANGE IN CASH | -20.04M | -7.13M | 20.52M | 99.30M | 6.69M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.59M | 16.51M | 7.26M | -2.10M | 11.82M | |||
Capital Expenditure | -15.48M | -13.72M | -13.17M | -7.46M | -6.53M | |||
FREE CASH FLOW | -13.89M | 2.79M | -5.91M | -9.56M | 5.29M |
All data in USD