NYSE:TLK - US7156841063 - ADR
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 25436.00B | 23369.00B | 14633.00B | 21185.00B | 24322.00B | |||
Cash Equivalents | 7749.00B | 10536.00B | 14374.00B | 10762.00B | 13989.00B | |||
Marketable Securities | 1460.00B | 1285.00B | 1661.00B | 1349.00B | 493.00B | |||
Receivables | 17868.00B | 17486.00B | 15299.00B | 11716.00B | 11725.00B | |||
Inventories | 979.00B | 1096.00B | 997.00B | 1144.00B | 779.00B | |||
Other Current Assets | 6886.00B | 9308.00B | 8649.00B | 8901.00B | 9969.00B | |||
Total Current Assets | 60378.00B | 63080.00B | 55613.00B | 55057.00B | 61277.00B | |||
Non-Current Assets | ||||||||
PPE Net | 205010.00B | 207476.00B | 203339.00B | 193665.00B | 183495.00B | |||
Investments And Advances | 7370.00B | 8335.00B | 8162.00B | 8653.00B | 13800.00B | |||
Goodwill | 995.00B | 995.00B | 1079.00B | 1090.00B | 1090.00B | |||
Intangibles | 8418.00B | 8447.00B | 7652.00B | 7212.00B | 6416.00B | |||
Other Non-Current Assets | 7181.00B | 9617.00B | 9603.00B | 7740.00B | 10963.00B | |||
Total Non-Current Assets | 233419.00B | 236595.00B | 231429.00B | 220135.00B | 215907.00B | |||
TOTAL ASSETS | 293797.00B | 299675.00B | 287042.00B | 275192.00B | 277184.00B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 12824.00B | 11525.00B | 9650.00B | 8191.00B | 6682.00B | |||
Current Portion Of LT Debt. | 28433.00B | 21357.00B | 15851.00B | 13783.00B | 15651.00B | |||
Accrued Expenses | 13501.00B | 14192.00B | 13079.00B | 15445.00B | 15885.00B | |||
Accounts Payable | 12762.00B | 15336.00B | 18608.00B | 18457.00B | 17170.00B | |||
Other Current Liabilities | 17481.00B | 14357.00B | 14380.00B | 14512.00B | 13743.00B | |||
Total Current Liabilities | 85001.00B | 76767.00B | 71568.00B | 70388.00B | 69131.00B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 43542.00B | 43986.00B | 42623.00B | 41067.00B | 46745.00B | |||
Deferred Taxes/Income | 937.00B | 992.00B | 841.00B | 1023.00B | 1158.00B | |||
Other Non-Current Liabilities | 15955.00B | 15440.00B | 15448.00B | 13452.00B | 14751.00B | |||
Total Non-Current Liabilities | 76655.00B | 80814.00B | 79730.00B | 75546.00B | 86407.00B | |||
TOTAL LIABILITIES | 161656.00B | 157581.00B | 151298.00B | 145934.00B | 155538.00B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 114857.00B | 124933.00B | 118441.00B | 111897.00B | 104587.00B | |||
Additional Paid In Capital | 2310.00B | 2310.00B | 2711.00B | 2711.00B | 2711.00B | |||
Minority Interest | 16221.00B | 20396.00B | 20818.00B | 20004.00B | 23753.00B | |||
Common Shares | 4953.00B | 4953.00B | 4953.00B | 4953.00B | 4953.00B | |||
Treasury Stock | -5.00B | N/A | N/A | N/A | N/A | |||
Other Shareholders' Equity | 10026.00B | 9898.00B | 9639.00B | 9697.00B | 9395.00B | |||
Shares Outstanding | 973.24M | 990.62M | 990.62M | 990.62M | 990.62M | |||
Tangible Book Value per Share | 1.26K | 1.34K | 1.28K | 1.22K | 1.15K | |||
Total Shareholders' Equity | 132141.00B | 142094.00B | 135744.00B | 129258.00B | 121646.00B | |||
TOTAL LIABILITIES AND EQUITY | 293797.00B | 299675.00B | 287042.00B | 275192.00B | 277184.00B | |||
Statistics | ||||||||
Debt/Equity | 0.43 | 0.39 | 0.39 | 0.38 | 0.44 | |||
Current Ratio | 0.71 | 0.82 | 0.78 | 0.78 | 0.89 | |||
Return On Assets (ROA) | 7.78% | 7.89% | 8.56% | 7.54% | 8.93% | |||
Return On Equity (ROE) | 17.30% | 16.64% | 18.09% | 16.06% | 20.35% | |||
Return On Invested Capital (ROIC) | 14.39% | 14.33% | 15.80% | 16.92% | 16.16% | |||
Return On Invested Capital Ex Cash (ROICexc) | 15.02% | 15.09% | 17.01% | 17.94% | 17.33% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 15.71% | 15.76% | 17.75% | 18.71% | 18.01% |
All data in IDR , ROIC based on taxRate of 0.21