| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 19.80M | 11.14M | 6.78M | N/A | N/A | |
| Cash Equivalents | | | 80.00K | 13.94M | 80.00K | 3.90M | 9.50M | |
| Marketable Securities | | | 1.78M | 989.80K | 639.30K | 14.00M | 488.30K | |
| Receivables | | | 6.17M | 6.69M | 8.90M | 11.91M | 13.14M | |
| Other Current Assets | | | 1.47M | 1.21M | 672.10K | 666.20K | 852.30K | |
| Total Current Assets | | | 29.29M | 33.98M | 17.07M | 30.48M | 23.98M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.92M | 6.78M | 5.54M | 5.51M | 5.89M | |
| Investments And Advances | | | 0.00 | 793.10K | 1.47M | N/A | N/A | |
| Other Non-Current Assets | | | 2.91M | 2.91M | 844.60K | 844.60K | 844.60K | |
| Total Non-Current Assets | | | 10.80M | 10.49M | 7.86M | 6.35M | 6.74M | |
| |
| TOTAL ASSETS | | | 40.09M | 44.46M | 24.93M | 36.83M | 30.72M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 21.10M | 19.74M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 720.40K | 812.20K | 349.70K | 688.40K | 702.60K | |
| Accounts Payable | | | 7.19M | 8.49M | 5.49M | 3.16M | 8.20M | |
| Other Current Liabilities | | | 175.20K | 175.30K | 174.20K | 139.70K | 144.90K | |
| Total Current Liabilities | | | 29.19M | 29.22M | 6.01M | 3.99M | 9.05M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 937.10K | 891.30K | 668.00K | 384.30K | 554.20K | |
| Other Non-Current Liabilities | | | 2.81M | 2.05M | 2.66M | 2.57M | 3.19M | |
| Total Non-Current Liabilities | | | 3.75M | 2.94M | 3.33M | 2.95M | 3.74M | |
| |
| TOTAL LIABILITIES | | | 32.94M | 32.16M | 9.34M | 6.94M | 12.79M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -248.27M | -234.50M | -195.30M | -154.14M | -151.55M | |
| Common Shares | | | 255.42M | 246.80M | 210.89M | 184.02M | 169.48M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 406.69M | 396.54M | 285.20M | 227.10M | 199.99M | |
| Tangible Book Value per Share | | | 0.02 | 0.03 | 0.05 | 0.13 | 0.09 | |
| Total Shareholders' Equity | | | 7.15M | 12.30M | 15.59M | 29.88M | 17.93M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 40.09M | 44.46M | 24.93M | 36.83M | 30.72M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.08 | 1.68 | 0.04 | 0.01 | 0.03 | |
| Current Ratio | | | 1.00 | 1.16 | 2.84 | 7.64 | 2.65 | |
| Return On Assets (ROA) | | | -123.50% | -88.52% | -137.45% | -15.14% | -117.97% | |
| Return On Equity (ROE) | | | -692.20% | -320.00% | -219.81% | -18.66% | -202.14% | |