ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 120.78M | 172.73M | 96.48M | 120.90M | 236.80M | |
Marketable Securities | | | 1.15M | 895.00K | 1.33M | 2.60M | 3.10M | |
Receivables | | | 7.05M | 5.64M | 16.51M | 13.20M | 9.60M | |
Inventories | | | 110.31M | 138.89M | 122.94M | 92.80M | 79.90M | |
Other Current Assets | | | 9.26M | 35.08M | 12.19M | 11.30M | 7.90M | |
Total Current Assets | | | 248.54M | 353.24M | 249.46M | 240.90M | 337.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.90B | 1.77B | 1.29B | 1.03B | 837.80M | |
Investments And Advances | | | 500.00K | 500.00K | 1.20M | 1.20M | 1.20M | |
Goodwill | | | 5.93M | 5.93M | 5.46M | 5.60M | 5.20M | |
Other Non-Current Assets | | | 64.75M | 65.27M | 24.25M | 1.80M | 1.70M | |
Total Non-Current Assets | | | 1.97B | 1.84B | 1.32B | 1.04B | 846.00M | |
|
TOTAL ASSETS | | | 2.22B | 2.20B | 1.57B | 1.28B | 1.18B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 35.05M | 32.85M | 27.66M | 18.40M | 18.30M | |
Accrued Expenses | | | 24.72M | 94.40M | 57.09M | 49.20M | 38.90M | |
Accounts Payable | | | 134.20M | 45.42M | 28.56M | 31.70M | 30.10M | |
Other Current Liabilities | | | 36.90M | 34.17M | 27.89M | 13.30M | 16.20M | |
Total Current Liabilities | | | 230.87M | 206.84M | 141.19M | 112.60M | 103.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 758.34M | 777.85M | 617.04M | 569.10M | 514.80M | |
Deferred Taxes/Income | | | 176.26M | 183.96M | 114.72M | 76.30M | 70.20M | |
Other Non-Current Liabilities | | | 547.43M | 523.17M | 259.27M | 164.30M | 136.20M | |
Total Non-Current Liabilities | | | 1.48B | 1.48B | 991.03M | 809.70M | 721.20M | |
|
TOTAL LIABILITIES | | | 1.71B | 1.69B | 1.13B | 922.30M | 824.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -165.38M | -136.82M | -123.38M | -206.10M | -180.10M | |
Additional Paid In Capital | | | 59.37M | 57.79M | 54.83M | 55.80M | 55.40M | |
Common Shares | | | 560.48M | 529.41M | 486.14M | 479.90M | 476.60M | |
Other Shareholders' Equity | | | 53.65M | 52.84M | 16.56M | 26.80M | 6.60M | |
Shares Outstanding | | | 315.88M | 304.68M | 290.00M | 286.50M | 284.90M | |
Tangible Book Value per Share | | | 1.59 | 1.63 | 1.48 | 1.22 | 1.24 | |
Total Shareholders' Equity | | | 508.12M | 503.22M | 434.15M | 356.40M | 358.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.22B | 2.20B | 1.57B | 1.28B | 1.18B | |
|
Statistics | |
---|
Debt/Equity | | | 1.49 | 1.55 | 1.42 | 1.60 | 1.44 | |
Current Ratio | | | 1.08 | 1.71 | 1.77 | 2.14 | 3.26 | |
Return On Assets (ROA) | | | -2.74% | -0.61% | 5.28% | -2.03% | 3.08% | |
Return On Equity (ROE) | | | -11.99% | -2.67% | 19.05% | -7.30% | 10.18% | |
Return On Invested Capital (ROIC) | | | 3.26% | 3.58% | 6.57% | 2.45% | 9.55% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.47% | 3.92% | 7.05% | 2.73% | 12.28% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.48% | 3.94% | 7.08% | 2.75% | 12.35% | |