ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.38M | 3.71M | 28.59M | 42.20M | 87.50M | |
Marketable Securities | | | 22.90M | 26.69M | N/A | N/A | 0.00 | |
Receivables | | | 5.62M | 4.31M | 3.95M | 4.30M | 5.90M | |
Inventories | | | 6.57M | 6.80M | 11.59M | 12.20M | 5.40M | |
Other Current Assets | | | 1.27M | 1.27M | 1.63M | 2.40M | 2.40M | |
Total Current Assets | | | 39.73M | 42.78M | 45.66M | 61.10M | 101.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 60.14M | 61.52M | 66.84M | 71.30M | 29.80M | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 16.60M | |
Intangibles | | | 12.80M | 13.09M | 14.24M | 17.60M | 18.70M | |
Other Non-Current Assets | | | 1.32M | 1.38M | 1.85M | 2.30M | 200.00K | |
Total Non-Current Assets | | | 74.26M | 75.99M | 82.93M | 91.20M | 65.30M | |
|
TOTAL ASSETS | | | 113.99M | 118.77M | 128.59M | 152.30M | 166.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 4.04M | N/A | N/A | N/A | |
Accrued Expenses | | | 4.40M | 5.36M | 6.34M | 8.20M | 5.50M | |
Accounts Payable | | | 1.55M | 825.00K | 1.49M | 2.40M | 2.20M | |
Other Current Liabilities | | | 1.09M | 982.00K | 1.04M | 200.00K | N/A | |
Total Current Liabilities | | | 7.04M | 11.21M | 8.88M | 10.90M | 7.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.99M | 9.44M | 13.25M | 22.00M | 11.90M | |
Deferred Taxes/Income | | | 848.00K | 827.00K | 919.00K | 1.20M | 3.20M | |
Other Non-Current Liabilities | | | 14.51M | 14.89M | 15.51M | 18.30M | 500.00K | |
Total Non-Current Liabilities | | | 28.34M | 25.16M | 29.68M | 41.50M | 15.60M | |
|
TOTAL LIABILITIES | | | 35.39M | 36.38M | 38.55M | 52.40M | 23.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -123.18M | -118.53M | -91.79M | -55.00M | -7.50M | |
Additional Paid In Capital | | | 201.78M | 200.92M | 181.82M | 154.90M | 150.70M | |
Common Shares | | | 1.00K | 1.00K | 400.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | -400.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 53.44M | 53.41M | 40.79M | 28.20M | 28.00M | |
Tangible Book Value per Share | | | 1.23 | 1.30 | 1.86 | 2.92 | 3.85 | |
Total Shareholders' Equity | | | 78.61M | 82.39M | 90.04M | 99.90M | 143.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 113.99M | 118.77M | 128.59M | 152.30M | 166.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.11 | 0.15 | 0.22 | 0.08 | |
Current Ratio | | | 5.64 | 3.82 | 5.14 | 5.61 | 13.14 | |
Return On Assets (ROA) | | | -20.43% | -22.52% | -28.60% | -31.17% | -5.89% | |
Return On Equity (ROE) | | | -29.63% | -32.46% | -40.85% | -47.52% | -6.84% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |