ASSETS | |
---|
Current Assets | |
---|
Cash | | | 21.51M | 35.90M | 38.07M | 43.90M | 146.10M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 124.01M | 119.81M | 153.66M | 95.80M | 94.30M | |
Inventories | | | 1.10B | 1.11B | 1.30B | 703.90M | 421.80M | |
Other Current Assets | | | 27.90M | 28.24M | 24.26M | 25.60M | 28.10M | |
Total Current Assets | | | 1.27B | 1.29B | 1.52B | 869.30M | 690.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 406.14M | 407.63M | 353.47M | 268.00M | 234.40M | |
Goodwill | | | 61.61M | 61.25M | 64.11M | 30.60M | 9.00M | |
Intangibles | | | 48.30M | 48.31M | 53.36M | 18.40M | 10.60M | |
Other Non-Current Assets | | | 8.82M | 4.13M | 2.31M | 2.40M | 2.40M | |
Total Non-Current Assets | | | 524.87M | 521.31M | 473.25M | 319.40M | 256.40M | |
|
TOTAL ASSETS | | | 1.80B | 1.81B | 1.99B | 1.19B | 946.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 769.61M | 755.70M | 893.85M | 258.40M | 135.40M | |
Current Portion Of LT Debt. | | | 11.35M | 10.92M | 13.71M | 7.80M | 13.30M | |
Accrued Expenses | | | 67.85M | 65.24M | 85.15M | 67.40M | 61.50M | |
Accounts Payable | | | 49.27M | 37.17M | 43.85M | 40.80M | 25.60M | |
Other Current Liabilities | | | 57.83M | 91.93M | 115.85M | 123.70M | 138.80M | |
Total Current Liabilities | | | 955.92M | 960.96M | 1.15B | 498.20M | 374.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 198.18M | 202.66M | 107.81M | 91.80M | 76.30M | |
Deferred Taxes/Income | | | 8.96M | 8.82M | 22.61M | 9.60M | 2.00M | |
Other Non-Current Liabilities | | | 29.19M | 27.43M | 51.80M | 52.90M | 58.50M | |
Total Non-Current Liabilities | | | 236.32M | 238.91M | 182.22M | 154.20M | 136.80M | |
|
TOTAL LIABILITIES | | | 1.19B | 1.20B | 1.33B | 652.40M | 511.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 347.11M | 360.31M | 397.23M | 284.80M | 182.90M | |
Additional Paid In Capital | | | 263.01M | 262.10M | 258.66M | 256.50M | 254.50M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 200.00 | 200.00 | 200.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -7.38M | -11.05M | -940.20K | -7.70M | -4.90M | |
Shares Outstanding | | | 23.09M | 23.12M | 22.85M | 22.70M | 22.60M | |
Tangible Book Value per Share | | | 21.47 | 21.82 | 23.64 | 21.47 | 18.39 | |
Total Shareholders' Equity | | | 605.44M | 614.08M | 657.64M | 536.30M | 435.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.80B | 1.81B | 1.99B | 1.19B | 946.70M | |
|
Statistics | |
---|
Debt/Equity | | | 1.60 | 1.56 | 1.52 | 0.65 | 0.49 | |
Current Ratio | | | 1.33 | 1.35 | 1.32 | 1.74 | 1.84 | |
Return On Assets (ROA) | | | -3.31% | -2.03% | 5.57% | 8.46% | 6.88% | |
Return On Equity (ROE) | | | -9.82% | -6.01% | 16.87% | 18.76% | 14.96% | |
Return On Invested Capital (ROIC) | | | N/A | 0.29% | 7.69% | 11.51% | 10.24% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.29% | 7.69% | 11.51% | 10.24% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 0.31% | 8.25% | 12.14% | 10.53% | |