| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 32.67M | 35.90M | 38.07M | 43.90M | 146.10M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 127.61M | 119.81M | 153.66M | 95.80M | 94.30M | |
| Inventories | | | 1.14B | 1.11B | 1.30B | 703.90M | 421.80M | |
| Other Current Assets | | | 26.00M | 28.24M | 24.26M | 25.60M | 28.10M | |
| Total Current Assets | | | 1.33B | 1.29B | 1.52B | 869.30M | 690.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 426.11M | 407.63M | 353.47M | 268.00M | 234.40M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 63.94M | 61.25M | 64.11M | 30.60M | 9.00M | |
| Intangibles | | | 48.98M | 48.31M | 53.36M | 18.40M | 10.60M | |
| Other Non-Current Assets | | | 12.63M | 4.13M | 2.31M | 2.40M | 2.40M | |
| Total Non-Current Assets | | | 551.66M | 521.31M | 473.25M | 319.40M | 256.40M | |
| |
| TOTAL ASSETS | | | 1.88B | 1.81B | 1.99B | 1.19B | 946.70M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 852.23M | 755.70M | 893.85M | 258.40M | 135.40M | |
| Current Portion Of LT Debt. | | | 11.43M | 10.92M | 13.71M | 7.80M | 13.30M | |
| Accrued Expenses | | | 64.27M | 65.24M | 85.15M | 67.40M | 61.50M | |
| Accounts Payable | | | 41.50M | 37.17M | 43.85M | 40.80M | 25.60M | |
| Other Current Liabilities | | | 41.70M | 91.93M | 115.85M | 123.70M | 138.80M | |
| Total Current Liabilities | | | 1.01B | 960.96M | 1.15B | 498.20M | 374.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 197.63M | 202.66M | 107.81M | 91.80M | 76.30M | |
| Deferred Taxes/Income | | | 9.32M | 8.82M | 22.61M | 9.60M | 2.00M | |
| Other Non-Current Liabilities | | | 49.52M | 27.43M | 51.80M | 52.90M | 58.50M | |
| Total Non-Current Liabilities | | | 256.47M | 238.91M | 182.22M | 154.20M | 136.80M | |
| |
| TOTAL LIABILITIES | | | 1.27B | 1.20B | 1.33B | 652.40M | 511.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 341.11M | 360.31M | 397.23M | 284.80M | 182.90M | |
| Additional Paid In Capital | | | 264.39M | 262.10M | 258.66M | 256.50M | 254.50M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 200 | 200 | 200 | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 2.13M | -11.05M | -940.20K | -7.70M | -4.90M | |
| Shares Outstanding | | | 23.37M | 23.12M | 22.85M | 22.70M | 22.60M | |
| Tangible Book Value per Share | | | 21.2818 | 21.8175 | 23.6422 | 21.467 | 18.3894 | |
| Total Shareholders' Equity | | | 610.34M | 614.08M | 657.64M | 536.30M | 435.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.88B | 1.81B | 1.99B | 1.19B | 946.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.72 | 1.56 | 1.52 | 0.65 | 0.49 | |
| Current Ratio | | | 1.31 | 1.35 | 1.32 | 1.74 | 1.84 | |
| Return On Assets (ROA) | | | -3.26% | -2.03% | 5.57% | 8.46% | 6.88% | |
| Return On Equity (ROE) | | | -10.02% | -6.01% | 16.87% | 18.76% | 14.96% | |
| Return On Invested Capital (ROIC) | | | N/A | 0.29% | 7.69% | 11.51% | 10.24% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.29% | 7.69% | 11.51% | 10.24% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 0.31% | 8.25% | 12.14% | 10.53% | |