ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 1.00K | 1.00K | 1.00K | 1.00K | |
Cash Equivalents | | | N/A | 76.41M | 81.13M | 85.61M | 17.94M | |
Receivables | | | 66.00M | 27.00M | 24.94M | 18.99M | 14.73M | |
Inventories | | | 118.00M | 100.00M | 53.04M | 42.59M | 25.31M | |
Other Current Assets | | | 4.87M | 7.20M | 5.26M | 3.97M | 4.50M | |
Total Current Assets | | | 249.00M | 210.00M | 164.37M | 151.16M | 62.48M | |
|
Non-Current Assets | |
---|
PPE Net | | | 120.00M | 127.00M | 135.22M | 75.23M | 53.54M | |
Investments And Advances | | | 30.00K | 40.00K | 3.60M | 462.00K | 1.34M | |
Intangibles | | | 35.00M | 36.00M | 35.72M | 4.42M | 4.38M | |
Other Non-Current Assets | | | 1.49M | 1.72M | 3.46M | 3.80M | 1.21M | |
Total Non-Current Assets | | | 157.00M | 167.00M | 178.00M | 83.92M | 60.47M | |
|
TOTAL ASSETS | | | 406.00M | 377.00M | 342.37M | 235.07M | 122.95M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 12.00M | 14.16M | 7.58M | 2.50M | |
Current Portion Of LT Debt. | | | 13.00M | 820.00K | 1.03M | 3.90M | 874.00K | |
Accrued Expenses | | | N/A | 4.39M | 2.41M | 1.61M | 2.02M | |
Accounts Payable | | | 122.00M | 91.00M | 78.77M | 57.15M | 34.24M | |
Other Current Liabilities | | | 56.00M | 71.00M | 54.97M | 35.09M | 17.99M | |
Total Current Liabilities | | | 190.00M | 179.00M | 151.34M | 105.32M | 57.62M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 60.00M | 62.00M | 76.20M | 31.38M | 18.41M | |
Deferred Taxes/Income | | | 700.00K | 0.00 | 894.00K | 1.18M | 1.84M | |
Other Non-Current Liabilities | | | 9.77M | 5.38M | 4.73M | 4.31M | 4.86M | |
Total Non-Current Liabilities | | | 71.00M | 67.00M | 81.82M | 36.87M | 25.11M | |
|
TOTAL LIABILITIES | | | 261.00M | 246.00M | 233.17M | 142.19M | 82.73M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 73.00M | 59.00M | 37.27M | 20.96M | 6.47M | |
Additional Paid In Capital | | | 45.00M | 45.00M | 45.43M | 45.43M | 12.00M | |
Common Shares | | | 27.00M | 27.00M | 26.50M | 26.50M | 21.75M | |
Other Shareholders' Equity | | | -30.00K | -80.00K | 1.00K | N/A | N/A | |
Shares Outstanding | | | 53.00M | 53.00M | 53.00M | 53.00M | 53.00M | |
Tangible Book Value per Share | | | 2.08 | 1.79 | 1.39 | 1.67 | 0.68 | |
Total Shareholders' Equity | | | 145.00M | 131.00M | 109.20M | 92.89M | 40.22M | |
|
TOTAL LIABILITIES AND EQUITY | | | 406.00M | 377.00M | 342.37M | 235.07M | 122.95M | |
|
Statistics | |
---|
Debt/Equity | | | 0.41 | 0.56 | 0.83 | 0.42 | 0.52 | |
Current Ratio | | | 1.31 | 1.17 | 1.09 | 1.44 | 1.08 | |
Return On Assets (ROA) | | | 8.37% | 9.81% | 7.08% | 6.95% | 5.07% | |
Return On Equity (ROE) | | | 23.45% | 28.24% | 22.20% | 17.58% | 15.50% | |
Return On Invested Capital (ROIC) | | | 18.68% | 16.41% | 11.12% | 11.48% | 10.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.68% | 25.79% | 18.40% | 30.48% | 14.76% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 22.29% | 35.30% | 25.83% | 33.33% | 16.18% | |