| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 0.00 | N/A | 1.00K | 1.00K | 1.00K | |
| Cash Equivalents | | | 37.31M | 60.25M | 76.41M | 81.13M | 85.61M | |
| Receivables | | | 55.60M | 56.88M | 26.87M | 24.94M | 18.99M | |
| Inventories | | | 165.88M | 118.31M | 99.97M | 53.04M | 42.59M | |
| Other Current Assets | | | 4.05M | 13.51M | 7.19M | 5.26M | 3.97M | |
| Total Current Assets | | | 262.84M | 248.94M | 210.44M | 164.37M | 151.16M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 117.62M | 120.29M | 126.53M | 135.22M | 75.23M | |
| Investments And Advances | | | 34.00K | 34.00K | 43.00K | 3.60M | 462.00K | |
| Intangibles | | | 35.17M | 35.29M | 35.63M | 35.72M | 4.42M | |
| Other Non-Current Assets | | | 1.53M | 1.49M | 4.75M | 3.46M | 3.80M | |
| Total Non-Current Assets | | | 154.36M | 157.11M | 166.95M | 178.00M | 83.92M | |
| |
| TOTAL ASSETS | | | 417.20M | 406.06M | 377.39M | 342.37M | 235.07M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 11.63M | 11.66M | 14.16M | 7.58M | |
| Current Portion Of LT Debt. | | | 12.85M | 976.00K | 821.00K | 1.03M | 3.90M | |
| Accrued Expenses | | | N/A | 3.89M | 4.39M | 2.41M | 1.61M | |
| Accounts Payable | | | 130.96M | 121.88M | 90.57M | 78.77M | 57.15M | |
| Other Current Liabilities | | | 53.25M | 52.10M | 71.38M | 54.97M | 35.09M | |
| Total Current Liabilities | | | 197.06M | 190.47M | 178.82M | 151.34M | 105.32M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 57.83M | 60.15M | 62.05M | 76.20M | 31.38M | |
| Deferred Taxes/Income | | | 696.00K | 696.00K | 0.00 | 894.00K | 1.18M | |
| Other Non-Current Liabilities | | | 9.88M | 9.77M | 5.38M | 4.73M | 4.31M | |
| Total Non-Current Liabilities | | | 68.40M | 70.62M | 67.43M | 81.82M | 36.87M | |
| |
| TOTAL LIABILITIES | | | 265.47M | 261.09M | 246.25M | 233.17M | 142.19M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 79.80M | 73.06M | 59.32M | 37.27M | 20.96M | |
| Additional Paid In Capital | | | 45.43M | 45.43M | 45.40M | 45.43M | 45.43M | |
| Common Shares | | | 26.50M | 26.50M | 26.50M | 26.50M | 26.50M | |
| Other Shareholders' Equity | | | 1.00K | -30.00K | -83.00K | 1.00K | N/A | |
| Shares Outstanding | | | 53.00M | 53.00M | 53.00M | 53.00M | 53.00M | |
| Tangible Book Value per Share | | | 2.20 | 2.07 | 1.80 | 1.39 | 1.67 | |
| Total Shareholders' Equity | | | 151.73M | 144.96M | 131.14M | 109.20M | 92.89M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 417.20M | 406.06M | 377.39M | 342.37M | 235.07M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.38 | 0.50 | 0.56 | 0.83 | 0.42 | |
| Current Ratio | | | 1.33 | 1.31 | 1.18 | 1.09 | 1.44 | |
| Return On Assets (ROA) | | | 12.25% | 8.35% | 9.78% | 7.08% | 6.95% | |
| Return On Equity (ROE) | | | 33.68% | 23.38% | 28.15% | 22.20% | 17.58% | |
| Return On Invested Capital (ROIC) | | | 31.66% | 21.82% | 17.75% | 11.13% | 11.49% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 38.13% | 29.69% | 27.88% | 18.41% | 30.51% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 47.21% | 37.65% | 38.00% | 25.86% | 33.36% | |