| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 53.20M | 500.30M | 94.90M | 29.00M | 3.20M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 386.50M | 26.70M | 23.00M | 500.00K | 300.00K | |
| Inventories | | | 100.00K | null | 0 | 2.00M | 0 | |
| Other Current Assets | | | 142.30M | 4.10M | 9.60M | 1.80M | 1.00M | |
| Total Current Assets | | | 582.20M | 531.20M | 127.50M | 33.30M | 4.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 592.70M | 857.40M | 2.60M | 800.00K | 0 | |
| Investments And Advances | | | 300.00K | 700.00K | 1.50M | 3.00M | 1.00M | |
| Goodwill | | | 211.80M | 101.20M | 19.80M | 22.40M | null | |
| Intangibles | | | 292.80M | 185.40M | 21.40M | 17.40M | 0 | |
| Other Non-Current Assets | | | 5.40M | 6.40M | 5.00M | 700.00K | 500.00K | |
| Total Non-Current Assets | | | 1.10B | 1.15B | 50.30M | 44.40M | 1.50M | |
| |
| TOTAL ASSETS | | | 1.69B | 1.68B | 177.80M | 77.70M | 5.90M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 200.00K | 500.00K | 1.70M | 900.00K | 0 | |
| Accrued Expenses | | | 800.00K | 4.70M | 1.30M | null | null | |
| Accounts Payable | | | 149.50M | 11.10M | 14.40M | 800.00K | 0 | |
| Other Current Liabilities | | | 140.00M | 249.10M | 8.00M | 5.30M | 300.00K | |
| Total Current Liabilities | | | 290.40M | 265.40M | 25.40M | 7.00M | 300.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 207.90M | 400.00K | 0 | 0 | 1.90M | |
| Deferred Taxes/Income | | | 109.00M | 89.60M | 4.00M | 4.30M | null | |
| Other Non-Current Liabilities | | | 1.20M | 1.00M | 700.00K | 800.00K | 500.00K | |
| Total Non-Current Liabilities | | | 319.00M | 93.30M | 8.30M | 8.70M | 2.40M | |
| |
| TOTAL LIABILITIES | | | 609.40M | 358.70M | 33.70M | 15.70M | 2.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 149.80M | -123.50M | -76.40M | -40.00M | -17.00M | |
| Additional Paid In Capital | | | 893.50M | 889.60M | 220.80M | 102.30M | 20.10M | |
| Minority Interest | | | 800.00K | 2.40M | 3.60M | 3.60M | null | |
| Common Shares | | | 553.20M | 553.20M | 100.00K | 100.00K | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -520.60M | 4.40M | -400.00K | -400.00K | 100.00K | |
| Shares Outstanding | | | 165.00M | 157.60M | 122.40M | 68.80M | 11.10M | |
| Tangible Book Value per Share | | | 0.1103 | 3.0717 | 0.8407 | 0.3241 | 0.2883 | |
| Total Shareholders' Equity | | | 1.08B | 1.32B | 144.10M | 62.10M | 3.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.69B | 1.68B | 177.80M | 77.70M | 5.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.19 | 0.00 | N/A | N/A | 0.59 | |
| Current Ratio | | | 2.00 | 2.00 | 5.02 | 4.76 | 14.67 | |
| Return On Assets (ROA) | | | 14.78% | -2.80% | -20.47% | -29.60% | -71.19% | |
| Return On Equity (ROE) | | | 23.15% | -3.56% | -25.26% | -37.04% | -131.25% | |
| Return On Invested Capital (ROIC) | | | 28.48% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 29.61% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 47.46% | N/A | N/A | N/A | N/A | |