OSL:TIETO • FI0009000277
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -140.50M | -62.80M | 172.20M | 188.60M | 291.60M | |||
| Depreciation Amortization | 301.50M | 363.80M | 157.20M | 182.50M | 175.50M | |||
| Change In Working Capital | -54.60M | -48.50M | -150.70M | -171.40M | -84.50M | |||
| Interest Paid | 41.40M | 42.70M | 31.10M | 22.10M | 23.20M | |||
| Taxes Paid | 35.30M | 43.80M | 27.70M | 59.80M | 40.60M | |||
| Other non cash items | 189.50M | 73.20M | 87.40M | 77.20M | -15.10M | |||
| OPERATING CASH FLOW | 295.90M | 325.70M | 266.10M | 276.90M | 367.50M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -71.40M | -85.60M | -84.10M | -95.40M | -80.80M | |||
| Other Investing Activity | 206.50M | 13.80M | -145.20M | 3.40M | 180.60M | |||
| INVESTING CASH FLOW | 135.10M | -71.80M | -229.30M | -92.00M | 99.80M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -287.10M | -101.10M | 120.30M | -80.90M | -238.60M | |||
| Stock Issued/Repurchased | -5.90M | 0.00 | -9.80M | -3.70M | -3.80M | |||
| Dividend Paid | -177.70M | -174.20M | -171.70M | -165.80M | -156.30M | |||
| Other Financing Activity | N/A | -100.00K | N/A | N/A | -100.00K | |||
| FINANCING CASH FLOW | -470.70M | -275.40M | -61.20M | -250.40M | -398.80M | |||
| Exchange Rate Effect | -9.00M | -3.10M | -5.50M | -8.60M | 3.00M | |||
| CHANGE IN CASH | -48.70M | -24.60M | -29.90M | -74.10M | 71.50M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 295.90M | 325.70M | 266.10M | 276.90M | 367.50M | |||
| Capital Expenditure | -71.40M | -85.60M | -84.10M | -95.40M | -80.80M | |||
| FREE CASH FLOW | 224.50M | 240.10M | 182.00M | 181.50M | 286.70M | |||
All data in EUR