NASDAQ:THRY - Nasdaq - US8860292064 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 10.99M | 16.31M | 18.22M | 16.00M | 11.30M | |||
Receivables | 149.37M | 169.97M | 211.50M | 298.80M | 299.00M | |||
Other Current Assets | 42.33M | 24.44M | 37.16M | 63.50M | 60.30M | |||
Total Current Assets | 202.69M | 210.72M | 266.87M | 378.30M | 370.60M | |||
Non-Current Assets | ||||||||
PPE Net | 42.00M | 44.48M | 38.60M | 42.30M | 50.90M | |||
Goodwill | 253.81M | 253.32M | 302.40M | 566.00M | 671.90M | |||
Intangibles | 31.96M | 34.26M | 18.79M | 34.70M | 82.60M | |||
Other Non-Current Assets | 173.28M | 169.39M | 156.51M | 156.50M | 124.50M | |||
Total Non-Current Assets | 501.05M | 501.44M | 516.30M | 799.60M | 929.90M | |||
TOTAL ASSETS | 703.73M | 712.16M | 783.17M | 1.18B | 1.30B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 26.25M | 13.13M | 70.00M | 70.00M | 70.00M | |||
Accrued Expenses | 77.65M | 90.96M | 98.17M | 114.40M | 111.40M | |||
Accounts Payable | 5.89M | 13.01M | 10.35M | 19.00M | 8.60M | |||
Other Current Liabilities | 79.60M | 79.17M | 84.67M | 97.20M | 117.10M | |||
Total Current Liabilities | 189.40M | 196.26M | 263.19M | 300.50M | 307.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 272.74M | 271.21M | 278.90M | 399.80M | 492.50M | |||
Deferred Taxes/Income | N/A | N/A | N/A | 500.00K | 10.80M | |||
Other Non-Current Liabilities | 48.37M | 47.77M | 88.38M | 94.80M | 175.40M | |||
Total Non-Current Liabilities | 321.11M | 318.99M | 367.28M | 495.10M | 678.70M | |||
TOTAL LIABILITIES | 510.50M | 515.25M | 630.47M | 795.60M | 985.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -582.04M | -572.42M | -498.20M | -238.90M | -293.30M | |||
Additional Paid In Capital | 1.28B | 1.27B | 1.15B | 1.11B | 1.08B | |||
Common Shares | 715.00K | 706.00K | 627.00K | 600.00K | 600.00K | |||
Treasury Stock | -492.74M | -488.90M | -485.79M | -468.90M | -468.90M | |||
Other Shareholders' Equity | -15.13M | -14.94M | -15.19M | -16.30M | -8.00M | |||
Shares Outstanding | 43.73M | 43.03M | 35.30M | 34.60M | 34.10M | |||
Tangible Book Value per Share | -2.12 | -2.11 | -4.77 | -6.31 | -12.90 | |||
Total Shareholders' Equity | 193.23M | 196.92M | 152.70M | 382.30M | 314.70M | |||
TOTAL LIABILITIES AND EQUITY | 703.73M | 712.16M | 783.17M | 1.18B | 1.30B | |||
Statistics | ||||||||
Debt/Equity | 1.41 | 1.38 | 1.83 | 1.05 | 1.56 | |||
Current Ratio | 1.07 | 1.07 | 1.01 | 1.26 | 1.21 | |||
Return On Assets (ROA) | -13.11% | -10.42% | -33.11% | 4.61% | 7.81% | |||
Return On Equity (ROE) | -47.74% | -37.69% | -169.81% | 14.20% | 32.28% | |||
Return On Invested Capital (ROIC) | 2.40% | 7.63% | 10.46% | 19.94% | 16.41% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.45% | 7.87% | 10.84% | 20.31% | 16.59% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 5.67% | 18.55% | 30.11% | 67.12% | 71.61% |
All data in USD , ROIC based on taxRate of 0.21