NASDAQ:THRY • US8860292064
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 11.55M | 16.31M | 18.22M | 16.00M | 11.30M | |||
| Receivables | 151.01M | 169.97M | 211.50M | 298.80M | 299.00M | |||
| Other Current Assets | 31.36M | 24.44M | 37.16M | 63.50M | 60.30M | |||
| Total Current Assets | 193.92M | 210.72M | 266.87M | 378.30M | 370.60M | |||
| Non-Current Assets | ||||||||
| PPE Net | 47.53M | 44.48M | 38.60M | 42.30M | 50.90M | |||
| Goodwill | 253.81M | 253.32M | 302.40M | 566.00M | 671.90M | |||
| Intangibles | 27.77M | 34.26M | 18.79M | 34.70M | 82.60M | |||
| Other Non-Current Assets | 178.76M | 169.39M | 156.51M | 156.50M | 124.50M | |||
| Total Non-Current Assets | 507.88M | 501.44M | 516.30M | 799.60M | 929.90M | |||
| TOTAL ASSETS | 701.80M | 712.16M | 783.17M | 1.18B | 1.30B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 8.75M | 13.13M | 70.00M | 70.00M | 70.00M | |||
| Accrued Expenses | 85.69M | 90.96M | 98.17M | 114.40M | 111.40M | |||
| Accounts Payable | 6.07M | 13.01M | 10.35M | 19.00M | 8.60M | |||
| Other Current Liabilities | 68.85M | 79.17M | 84.67M | 97.20M | 117.10M | |||
| Total Current Liabilities | 169.35M | 196.26M | 263.19M | 300.50M | 307.10M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 259.43M | 271.21M | 278.90M | 399.80M | 492.50M | |||
| Deferred Taxes/Income | N/A | N/A | N/A | 500.00K | 10.80M | |||
| Other Non-Current Liabilities | 51.94M | 47.77M | 88.38M | 94.80M | 175.40M | |||
| Total Non-Current Liabilities | 311.37M | 318.99M | 367.28M | 495.10M | 678.70M | |||
| TOTAL LIABILITIES | 480.72M | 515.25M | 630.47M | 795.60M | 985.80M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -562.45M | -572.42M | -498.20M | -238.90M | -293.30M | |||
| Additional Paid In Capital | 1.30B | 1.27B | 1.15B | 1.11B | 1.08B | |||
| Common Shares | 717.00K | 706.00K | 627.00K | 600.00K | 600.00K | |||
| Treasury Stock | -497.93M | -488.90M | -485.79M | -468.90M | -468.90M | |||
| Other Shareholders' Equity | -15.47M | -14.94M | -15.19M | -16.30M | -8.00M | |||
| Shares Outstanding | 43.57M | 43.03M | 35.30M | 34.60M | 34.10M | |||
| Tangible Book Value per Share | -1.39 | -2.11 | -4.77 | -6.31 | -12.90 | |||
| Total Shareholders' Equity | 221.08M | 196.92M | 152.70M | 382.30M | 314.70M | |||
| TOTAL LIABILITIES AND EQUITY | 701.80M | 712.16M | 783.17M | 1.18B | 1.30B | |||
| Statistics | ||||||||
| Debt/Equity | 1.17 | 1.38 | 1.83 | 1.05 | 1.56 | |||
| Current Ratio | 1.15 | 1.07 | 1.01 | 1.26 | 1.21 | |||
| Return On Assets (ROA) | 2.54% | -10.42% | -33.11% | 4.61% | 7.81% | |||
| Return On Equity (ROE) | 8.07% | -37.69% | -169.81% | 14.20% | 32.28% | |||
| Return On Invested Capital (ROIC) | 5.84% | 7.63% | 10.46% | 19.94% | 16.41% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 5.97% | 7.87% | 10.84% | 20.31% | 16.59% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 12.99% | 18.55% | 30.11% | 67.12% | 71.61% | |||
All data in USD , ROIC based on taxRate of 0.21