NASDAQ:TH - Nasdaq - US87615L1070 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 34.47M | 190.67M | 103.93M | 181.70M | 23.40M | |||
Receivables | 56.95M | 49.34M | 67.09M | 42.20M | 28.80M | |||
Inventories | N/A | 1.90M | N/A | N/A | N/A | |||
Other Current Assets | 8.17M | 7.43M | 9.48M | 12.60M | 8.40M | |||
Total Current Assets | 99.59M | 249.34M | 180.50M | 236.40M | 60.50M | |||
Non-Current Assets | ||||||||
PPE Net | 370.73M | 380.72M | 403.39M | 416.30M | 303.00M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | 41.04M | 41.04M | 41.04M | 41.00M | 41.00M | |||
Intangibles | 49.44M | 52.81M | 66.28M | 75.20M | 88.50M | |||
Other Non-Current Assets | 1.72M | 1.87M | 3.14M | 2.80M | 20.30M | |||
Total Non-Current Assets | 462.93M | 476.44M | 513.85M | 535.30M | 452.90M | |||
TOTAL ASSETS | 562.52M | 725.77M | 694.35M | 771.70M | 513.40M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 2.25M | 182.19M | 1.37M | 1.10M | 700.00K | |||
Accrued Expenses | 24.13M | 34.33M | 45.57M | 52.20M | 33.10M | |||
Accounts Payable | 23.13M | 16.19M | 20.93M | 17.60M | 11.80M | |||
Other Current Liabilities | 1.01M | 699.00K | 2.47M | 120.00M | 27.10M | |||
Total Current Liabilities | 50.51M | 233.40M | 70.33M | 190.90M | 72.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 42.94M | 1.45M | 179.12M | 329.90M | 330.90M | |||
Deferred Taxes/Income | 47.74M | 49.27M | 53.07M | 15.20M | N/A | |||
Other Non-Current Liabilities | 6.05M | 20.56M | 14.53M | 34.90M | 12.40M | |||
Total Non-Current Liabilities | 96.69M | 71.29M | 246.72M | 380.00M | 343.30M | |||
TOTAL LIABILITIES | 147.21M | 304.69M | 317.05M | 570.90M | 416.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 325.92M | 332.38M | 261.12M | 87.70M | 13.70M | |||
Additional Paid In Capital | 149.48M | 148.78M | 142.38M | 139.30M | 109.50M | |||
Minority Interest | -47.00K | 9.00K | N/A | N/A | N/A | |||
Common Shares | 10.00K | 10.00K | 10.00K | 0.00 | 0.00 | |||
Treasury Stock | -57.30M | -57.30M | -23.56M | -23.60M | -23.60M | |||
Other Shareholders' Equity | -2.79M | -2.79M | -2.64M | -2.60M | -2.50M | |||
Shares Outstanding | 99.36M | 98.95M | 101.66M | 100.30M | 102.00M | |||
Tangible Book Value per Share | 3.27 | 3.31 | 2.66 | 0.84 | -0.32 | |||
Total Shareholders' Equity | 415.31M | 421.08M | 377.31M | 200.80M | 97.30M | |||
TOTAL LIABILITIES AND EQUITY | 562.52M | 725.77M | 694.35M | 771.70M | 513.40M | |||
Statistics | ||||||||
Debt/Equity | 0.10 | 0.00 | 0.47 | 1.64 | 3.40 | |||
Current Ratio | 1.97 | 1.07 | 2.57 | 1.24 | 0.83 | |||
Return On Assets (ROA) | 7.90% | 9.82% | 25.02% | 9.58% | -0.90% | |||
Return On Equity (ROE) | 10.70% | 16.92% | 46.04% | 36.80% | -4.73% | |||
Return On Invested Capital (ROIC) | 11.58% | 16.97% | 29.73% | 23.15% | 6.49% | |||
Return On Invested Capital Ex Cash (ROICexc) | 12.41% | 27.70% | 35.67% | 33.69% | 6.86% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 15.31% | 40.20% | 44.94% | 47.53% | 9.94% |
All data in USD , ROIC based on taxRate of 0.23