ASSETS | |
---|
Current Assets | |
---|
Cash | | | 268.44M | 224.17M | 204.92M | 173.60M | 201.71M | |
Cash Equivalents | | | 266.00K | 557.00K | 438.00K | 704.00K | 359.00K | |
Marketable Securities | | | 2.03M | 4.25M | 19.88M | 53.84M | 39.00K | |
Receivables | | | 158.41M | 130.56M | 119.57M | 111.70M | 89.69M | |
Inventories | | | 110.89M | 103.56M | 100.67M | 108.55M | 82.61M | |
Other Current Assets | | | 12.52M | 17.55M | 19.07M | 22.65M | 10.09M | |
Total Current Assets | | | 552.55M | 480.66M | 464.55M | 471.04M | 384.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 178.04M | 171.56M | 164.12M | 153.56M | 159.24M | |
Investments And Advances | | | 1.92M | 1.87M | 4.86M | 5.62M | 22.51M | |
Goodwill | | | 989.00K | 989.00K | N/A | N/A | N/A | |
Intangibles | | | 51.91M | 55.70M | 55.69M | 50.70M | 47.37M | |
Other Non-Current Assets | | | 40.62M | 40.81M | 34.12M | 30.86M | 33.31M | |
Total Non-Current Assets | | | 351.58M | 337.65M | 321.66M | 292.05M | 299.48M | |
|
TOTAL ASSETS | | | 904.13M | 818.31M | 786.21M | 763.09M | 683.99M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 23.73M | 22.66M | 19.76M | 16.50M | 15.28M | |
Current Portion Of LT Debt. | | | 10.63M | 9.60M | 17.74M | 57.27M | 31.13M | |
Accrued Expenses | | | 29.56M | 27.21M | 24.55M | 26.69M | 16.13M | |
Accounts Payable | | | 179.09M | 155.38M | 173.56M | 159.77M | 114.01M | |
Other Current Liabilities | | | 135.76M | 107.63M | 87.47M | 86.34M | 68.60M | |
Total Current Liabilities | | | 378.78M | 322.49M | 323.08M | 346.57M | 245.14M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 76.34M | 69.96M | 66.43M | 57.67M | 97.68M | |
Deferred Taxes/Income | | | 1.11M | 1.19M | 168.00K | 301.00K | 343.00K | |
Other Non-Current Liabilities | | | 61.11M | 60.96M | 50.60M | 46.99M | 50.28M | |
Total Non-Current Liabilities | | | 146.36M | 141.28M | 119.20M | 106.69M | 150.68M | |
|
TOTAL LIABILITIES | | | 525.14M | 463.76M | 442.29M | 453.25M | 395.82M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 382.66M | 346.93M | 324.07M | 292.25M | 273.27M | |
Additional Paid In Capital | | | 7.13M | 7.13M | 7.13M | 7.13M | 4.99M | |
Minority Interest | | | 7.80M | 9.17M | 2.00M | 1.72M | 2.38M | |
Common Shares | | | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | |
Treasury Stock | | | -19.16M | -6.92M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -1.71M | -2.66M | 2.65M | 392.00K | -161.00K | |
Shares Outstanding | | | 199.16M | 200.49M | 201.33M | 201.33M | 201.33M | |
Tangible Book Value per Share | | | 1.64 | 1.49 | 1.43 | 1.29 | 1.20 | |
Total Shareholders' Equity | | | 379.00M | 354.54M | 343.92M | 309.84M | 288.17M | |
|
TOTAL LIABILITIES AND EQUITY | | | 904.13M | 818.31M | 786.21M | 763.09M | 683.99M | |
|
Statistics | |
---|
Debt/Equity | | | 0.26 | 0.26 | 0.25 | 0.24 | 0.39 | |
Current Ratio | | | 1.46 | 1.49 | 1.44 | 1.36 | 1.57 | |
Return On Assets (ROA) | | | 9.63% | 9.00% | 8.09% | 8.26% | 5.26% | |
Return On Equity (ROE) | | | 22.97% | 20.77% | 18.49% | 20.35% | 12.49% | |
Return On Invested Capital (ROIC) | | | 16.71% | 14.77% | 12.92% | 11.34% | 9.24% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.78% | 14.91% | 13.48% | 12.97% | 9.25% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.58% | 16.76% | 15.33% | 14.98% | 10.33% | |