| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.10K | 1.40K | 19.90K | 3.30K | 715.10K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 45.50K | 68.30K | 65.00K | 48.80K | 66.00K | |
| Receivables | | | 15.90K | 35.60K | 3.80K | 26.30K | 1.80K | |
| Other Current Assets | | | 1.50K | 1.90K | N/A | N/A | 0.00 | |
| Total Current Assets | | | 66.10K | 107.10K | 88.70K | 78.30K | 782.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | 0.00 | 77.50K | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 77.40K | 0.00 | |
| |
| TOTAL ASSETS | | | 66.10K | 107.10K | 88.70K | 155.70K | 782.90K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 14.00K | 13.40K | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 79.10K | 74.50K | 32.90K | 78.20K | 38.60K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 93.10K | 87.80K | 32.90K | 78.20K | 38.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.02M | 6.89M | 6.77M | 6.46M | 6.21M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 7.02M | 6.89M | 6.77M | 6.46M | 6.21M | |
| |
| TOTAL LIABILITIES | | | 7.11M | 6.97M | 6.80M | 6.54M | 6.25M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -74.54M | -74.38M | -57.23M | -56.95M | -55.99M | |
| Additional Paid In Capital | | | 16.72M | 16.72M | N/A | N/A | N/A | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 50.78M | 50.78M | 50.51M | 50.57M | 50.51M | |
| Other Shareholders' Equity | | | -8.80K | 14.00K | 10.70K | -5.50K | 15.50K | |
| Shares Outstanding | | | 11.19M | 11.19M | 31.58M | 32.58M | 31.58M | |
| Tangible Book Value per Share | | | -0.63 | -0.61 | -0.21 | -0.20 | -0.17 | |
| Total Shareholders' Equity | | | -7.04M | -6.87M | -6.71M | -6.38M | -5.46M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 66.10K | 107.10K | 88.70K | 155.70K | 782.90K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.00 | -1.00 | -1.01 | -1.01 | -1.14 | |
| Current Ratio | | | 0.71 | 1.22 | 2.70 | 1.00 | 20.28 | |
| Return On Assets (ROA) | | | -556.28% | -336.23% | -311.84% | -619.33% | -58.44% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |