ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 129.13M | 179.89M | 92.93M | 102.30M | 298.89M | |
Marketable Securities | | | 122.74M | 131.11M | 124.58M | 59.37M | 15.88M | |
Receivables | | | 231.52M | 129.19M | 51.09M | 0.00 | 1.39M | |
Inventories | | | 155.20M | 110.46M | 39.82M | N/A | N/A | |
Other Current Assets | | | 25.37M | 15.72M | 9.52M | 6.60M | 14.81M | |
Total Current Assets | | | 663.96M | 566.36M | 317.94M | 168.27M | 330.96M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.72M | 7.15M | 9.56M | 10.82M | 11.07M | |
Investments And Advances | | | 28.59M | 808.00K | 0.00 | 12.40M | 35.53M | |
Goodwill | | | N/A | N/A | 799.00K | 799.00K | 799.00K | |
Other Non-Current Assets | | | 3.34M | 3.37M | 1.28M | 1.27M | 1.26M | |
Total Non-Current Assets | | | 38.65M | 11.33M | 11.64M | 25.30M | 48.66M | |
|
TOTAL ASSETS | | | 702.61M | 577.69M | 329.59M | 193.57M | 379.63M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 975.00K | |
Accrued Expenses | | | 11.70M | 16.34M | 13.62M | 10.01M | 11.60M | |
Accounts Payable | | | 134.02M | 58.30M | 38.47M | 42.02M | 51.29M | |
Other Current Liabilities | | | 26.17M | 16.04M | 1.63M | 1.17M | 1.51M | |
Total Current Liabilities | | | 171.89M | 90.68M | 53.72M | 53.20M | 65.38M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 245.04M | 244.43M | 100.12M | 71.14M | 66.79M | |
Other Non-Current Liabilities | | | 9.26M | 20.22M | 15.25M | 10.65M | 10.30M | |
Total Non-Current Liabilities | | | 254.29M | 264.65M | 115.36M | 81.78M | 77.09M | |
|
TOTAL LIABILITIES | | | 426.18M | 355.33M | 169.09M | 134.99M | 142.48M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.50B | -1.53B | -1.51B | -1.53B | -1.33B | |
Additional Paid In Capital | | | 1.79B | 1.76B | 1.67B | 1.59B | 1.57B | |
Common Shares | | | 159.00K | 156.00K | 151.00K | 146.00K | 143.00K | |
Treasury Stock | | | -21.99M | -8.99M | -234.00K | -234.00K | -234.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 158.03M | 155.84M | 151.42M | 146.38M | 143.25M | |
Tangible Book Value per Share | | | 1.75 | 1.43 | 1.05 | 0.39 | 1.65 | |
Total Shareholders' Equity | | | 276.43M | 222.36M | 160.50M | 58.59M | 237.15M | |
|
TOTAL LIABILITIES AND EQUITY | | | 702.61M | 577.69M | 329.59M | 193.57M | 379.63M | |
|
Statistics | |
---|
Debt/Equity | | | 0.89 | 1.10 | 0.62 | 1.21 | 0.28 | |
Current Ratio | | | 3.86 | 6.25 | 5.92 | 3.16 | 5.06 | |
Return On Assets (ROA) | | | 8.60% | 4.05% | 3.84% | -115.62% | -91.70% | |
Return On Equity (ROE) | | | 21.87% | 10.52% | 7.90% | -382.02% | -146.78% | |
Return On Invested Capital (ROIC) | | | 12.78% | 6.80% | 5.91% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 24.32% | 18.82% | 27.93% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 24.32% | 18.82% | 28.32% | N/A | N/A | |