| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 756.54M | 693.21M | 361.04M | 552.00M | 57.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 597.68M | 616.05M | 633.74M | 672.00M | 658.00M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 37.13M | 51.15M | 55.54M | 80.00M | 73.00M | |
| Total Current Assets | | | 1.39B | 1.36B | 1.05B | 1.30B | 788.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 477.57M | 507.85M | 525.66M | 536.00M | 554.00M | |
| Investments And Advances | | | 47.37M | 45.30M | 35.72M | 37.00M | 66.00M | |
| Goodwill | | | 3.02B | 3.02B | 2.98B | 2.98B | 2.98B | |
| Intangibles | | | 2.29B | 2.31B | 2.33B | 2.38B | 2.44B | |
| Other Non-Current Assets | | | 79.04M | 81.28M | 67.92M | 75.00M | 86.00M | |
| Total Non-Current Assets | | | 5.92B | 5.97B | 5.95B | 6.03B | 6.13B | |
| |
| TOTAL ASSETS | | | 7.31B | 7.33B | 7.00B | 7.33B | 6.92B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 548.85M | null | null | null | null | |
| Accrued Expenses | | | 179.65M | 184.52M | 182.85M | 174.00M | 192.00M | |
| Accounts Payable | | | 85.43M | 87.34M | 114.95M | 76.00M | 73.00M | |
| Other Current Liabilities | | | 130.65M | 194.43M | 125.57M | 141.00M | 110.00M | |
| Total Current Liabilities | | | 944.58M | 466.28M | 423.37M | 391.00M | 375.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.53B | 3.08B | 3.07B | 3.07B | 3.23B | |
| Deferred Taxes/Income | | | 582.47M | 579.21M | 578.22M | 556.00M | 548.00M | |
| Other Non-Current Liabilities | | | 156.88M | 179.54M | 201.98M | 223.00M | 226.00M | |
| Total Non-Current Liabilities | | | 3.27B | 3.86B | 3.87B | 3.87B | 4.02B | |
| |
| TOTAL LIABILITIES | | | 4.21B | 4.32B | 4.30B | 4.26B | 4.40B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 8.57B | 8.55B | 8.09B | 7.90B | 7.46B | |
| Additional Paid In Capital | | | 27.94M | 27.94M | 27.94M | 28.00M | 28.00M | |
| Minority Interest | | | 0 | 20.32M | 18.81M | 17.00M | 16.00M | |
| Common Shares | | | 324.42M | 324.42M | 324.42M | 324.00M | 324.00M | |
| Treasury Stock | | | -5.73B | -5.79B | -5.62B | -5.05B | -5.20B | |
| Other Shareholders' Equity | | | -104.53M | -106.64M | -119.61M | -126.00M | -113.00M | |
| Shares Outstanding | | | 160.88M | 159.90M | 179.90M | 223.00M | 221.00M | |
| Tangible Book Value per Share | | | -13.7627 | -14.5155 | -14.4841 | -10.278 | -13.1357 | |
| Total Shareholders' Equity | | | 3.09B | 3.00B | 2.70B | 3.07B | 2.52B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.31B | 7.33B | 7.00B | 7.33B | 6.92B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.82 | 1.02 | 1.14 | 1.00 | 1.28 | |
| Current Ratio | | | 1.47 | 2.92 | 2.48 | 3.34 | 2.10 | |
| Return On Assets (ROA) | | | 6.20% | 8.16% | 6.78% | 8.59% | 6.90% | |
| Return On Equity (ROE) | | | 14.63% | 19.89% | 17.56% | 20.50% | 18.93% | |
| Return On Invested Capital (ROIC) | | | 9.05% | 9.10% | 7.23% | 11.14% | 9.37% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.27% | 10.12% | 7.65% | 12.10% | 9.45% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 193.01% | 74.20% | 52.52% | 75.62% | 57.66% | |
