ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 140.39M | 133.77M | 263.12M | 246.89M | |
Cash Equivalents | | | 334.20M | 232.80M | 221.69M | 100.65M | 1.13M | |
Receivables | | | 240.15M | 226.31M | 172.09M | 258.14M | 302.56M | |
Inventories | | | 932.00K | 1.02M | 1.21M | 2.09M | 1.41M | |
Other Current Assets | | | N/A | 24.45M | 20.27M | 27.02M | 40.30M | |
Total Current Assets | | | 575.28M | 624.97M | 549.04M | 651.03M | 592.29M | |
|
Non-Current Assets | |
---|
PPE Net | | | 73.28M | 78.50M | 87.80M | 100.19M | 104.76M | |
Investments And Advances | | | 127.00K | 694.00K | 715.00K | 680.00K | 781.00K | |
Goodwill | | | 62.84M | 55.07M | 48.89M | 45.70M | 57.37M | |
Intangibles | | | 16.74M | 15.44M | 14.26M | 15.48M | 20.98M | |
Other Non-Current Assets | | | 21.09M | 24.91M | 29.78M | 20.03M | 20.85M | |
Total Non-Current Assets | | | 174.08M | 174.62M | 181.45M | 182.09M | 204.74M | |
|
TOTAL ASSETS | | | 749.37M | 799.59M | 730.49M | 833.12M | 797.02M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 400.00K | 389.00K | 47.00K | 1.11M | 135.00K | |
Current Portion Of LT Debt. | | | 18.49M | 21.63M | 30.99M | 26.60M | 27.88M | |
Accrued Expenses | | | N/A | 37.50M | 34.13M | 51.40M | 35.79M | |
Accounts Payable | | | 234.48M | 261.42M | 214.43M | 292.99M | 323.26M | |
Other Current Liabilities | | | 64.79M | 33.94M | 27.40M | 32.46M | 34.53M | |
Total Current Liabilities | | | 318.17M | 354.88M | 306.99M | 404.55M | 421.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 34.28M | 37.67M | 44.02M | 54.35M | 51.63M | |
Deferred Taxes/Income | | | 3.07M | 2.98M | 1.38M | 1.89M | 6.33M | |
Other Non-Current Liabilities | | | 28.92M | 27.65M | 26.43M | 25.93M | 34.98M | |
Total Non-Current Liabilities | | | 66.95M | 69.53M | 73.80M | 84.62M | 94.26M | |
|
TOTAL LIABILITIES | | | 385.12M | 424.41M | 380.79M | 489.17M | 515.86M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 116.38M | 122.30M | 97.32M | 18.82M | -60.35M | |
Additional Paid In Capital | | | 127.43M | 127.43M | 128.26M | 197.37M | 214.64M | |
Minority Interest | | | 671.00K | 1.24M | 1.96M | 2.45M | 1.32M | |
Common Shares | | | 131.30M | 131.30M | 131.30M | 131.30M | 131.30M | |
Treasury Stock | | | 0.00 | 0.00 | -838.00K | -838.00K | -800.00K | |
Other Shareholders' Equity | | | -10.86M | -5.85M | -6.35M | -2.71M | -3.63M | |
Shares Outstanding | | | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | |
Tangible Book Value per Share | | | 98.87 | 105.82 | 99.52 | 98.21 | 70.44 | |
Total Shareholders' Equity | | | 364.25M | 375.18M | 349.70M | 343.94M | 281.17M | |
|
TOTAL LIABILITIES AND EQUITY | | | 749.37M | 799.59M | 730.49M | 833.12M | 797.02M | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.10 | 0.13 | 0.16 | 0.18 | |
Current Ratio | | | 1.81 | 1.76 | 1.79 | 1.61 | 1.40 | |
Return On Assets (ROA) | | | 8.39% | 8.07% | 10.85% | 8.67% | 7.88% | |
Return On Equity (ROE) | | | 17.27% | 17.20% | 22.67% | 21.01% | 22.34% | |
Return On Invested Capital (ROIC) | | | 15.14% | 14.47% | 17.50% | 22.85% | 21.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 67.08% | 30.33% | 36.72% | 29.84% | 21.17% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 366.80% | 45.41% | 53.43% | 36.65% | 26.77% | |