TECOGEN INC/WALTHAM MA (TGEN) Stock Balance Sheet
NYSEARCA:TGEN • US87876P2011
Current stock price
4.3 USD
+0.43 (+11.11%)
At close:
4.33 USD
+0.03 (+0.7%)
After Hours:
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 5.41M | 1.35M | 1.91M | 3.61M | 1.49M | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 6.43M | 8.04M | 9.23M | 13.02M | 12.94M | |||
| Inventories | 9.63M | 10.55M | 10.48M | 7.76M | 7.17M | |||
| Other Current Assets | 680.60K | 360.60K | 400.00K | 580.00K | 600.00K | |||
| Total Current Assets | 22.15M | 20.31M | 22.03M | 24.97M | 22.19M | |||
| Non-Current Assets | ||||||||
| PPE Net | 3.92M | 2.11M | 2.65M | 3.65M | 3.92M | |||
| Investments And Advances | 93.70K | 93.70K | 90.00K | N/A | N/A | |||
| Goodwill | 2.35M | 2.74M | 2.41M | 2.41M | 2.41M | |||
| Intangibles | 2.51M | 2.44M | 1.00M | 1.18M | 1.36M | |||
| Other Non-Current Assets | 72.70K | 108.00K | 70.00K | 150.00K | 200.00K | |||
| Total Non-Current Assets | 8.95M | 7.49M | 6.22M | 7.39M | 7.88M | |||
| TOTAL ASSETS | 31.09M | 27.79M | 28.25M | 32.36M | 30.07M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 1.55M | 505.50K | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 85.70K | 40.50K | N/A | 0.00 | 840.00K | |||
| Accrued Expenses | 3.32M | 2.75M | 3.07M | 2.98M | 2.50M | |||
| Accounts Payable | 4.14M | 4.51M | 3.26M | 3.51M | 4.18M | |||
| Other Current Liabilities | 7.72M | 2.67M | 1.35M | 2.29M | 1.29M | |||
| Total Current Liabilities | 16.82M | 10.48M | 7.69M | 8.78M | 8.82M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 325.20K | 159.60K | 0.00 | 0.00 | 1.04M | |||
| Other Non-Current Liabilities | 3.83M | 2.50M | 1.58M | 2.45M | 2.95M | |||
| Total Non-Current Liabilities | 4.05M | 2.56M | 1.47M | 2.37M | 3.94M | |||
| TOTAL LIABILITIES | 20.86M | 13.05M | 9.16M | 11.15M | 12.76M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -47.64M | -42.88M | -38.28M | -35.83M | -39.53M | |||
| Additional Paid In Capital | 57.85M | 57.60M | 57.35M | 57.02M | 56.81M | |||
| Minority Interest | -104.80K | -94.30K | -110.00K | -80.00K | -40.00K | |||
| Common Shares | 25.00K | 24.90K | 20.00K | 20.00K | 20.00K | |||
| Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 24.95M | 24.85M | 24.85M | 24.85M | 24.85M | |||
| Tangible Book Value per Share | 0.22 | 0.39 | 0.63 | 0.71 | 0.54 | |||
| Total Shareholders' Equity | 10.23M | 14.75M | 19.09M | 21.21M | 17.31M | |||
| TOTAL LIABILITIES AND EQUITY | 31.09M | 27.79M | 28.25M | 32.36M | 30.07M | |||
| Statistics | ||||||||
| Debt/Equity | 0.18 | 0.05 | N/A | N/A | 0.06 | |||
| Current Ratio | 1.32 | 1.94 | 2.86 | 2.84 | 2.52 | |||
| Return On Assets (ROA) | -15.31% | -16.54% | -8.67% | 11.43% | -20.45% | |||
| Return On Equity (ROE) | -46.53% | -31.18% | -12.83% | 17.44% | -35.53% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21