ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.41M | 1.35M | 1.91M | 3.61M | 1.49M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 6.43M | 8.04M | 9.23M | 13.02M | 12.94M | |
Inventories | | | 9.63M | 10.55M | 10.48M | 7.76M | 7.17M | |
Other Current Assets | | | 680.60K | 360.60K | 400.00K | 580.00K | 600.00K | |
Total Current Assets | | | 22.15M | 20.31M | 22.03M | 24.97M | 22.19M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.92M | 2.11M | 2.65M | 3.65M | 3.92M | |
Investments And Advances | | | 93.70K | 93.70K | 90.00K | N/A | N/A | |
Goodwill | | | 2.35M | 2.74M | 2.41M | 2.41M | 2.41M | |
Intangibles | | | 2.51M | 2.44M | 1.00M | 1.18M | 1.36M | |
Other Non-Current Assets | | | 72.70K | 108.00K | 70.00K | 150.00K | 200.00K | |
Total Non-Current Assets | | | 8.95M | 7.49M | 6.22M | 7.39M | 7.88M | |
|
TOTAL ASSETS | | | 31.09M | 27.79M | 28.25M | 32.36M | 30.07M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.55M | 505.50K | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 85.70K | 40.50K | N/A | 0.00 | 840.00K | |
Accrued Expenses | | | 3.32M | 2.75M | 3.07M | 2.98M | 2.50M | |
Accounts Payable | | | 4.14M | 4.51M | 3.26M | 3.51M | 4.18M | |
Other Current Liabilities | | | 7.72M | 2.67M | 1.35M | 2.29M | 1.29M | |
Total Current Liabilities | | | 16.82M | 10.48M | 7.69M | 8.78M | 8.82M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 325.20K | 159.60K | 0.00 | 0.00 | 1.04M | |
Other Non-Current Liabilities | | | 3.83M | 2.50M | 1.58M | 2.45M | 2.95M | |
Total Non-Current Liabilities | | | 4.05M | 2.56M | 1.47M | 2.37M | 3.94M | |
|
TOTAL LIABILITIES | | | 20.86M | 13.05M | 9.16M | 11.15M | 12.76M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -47.64M | -42.88M | -38.28M | -35.83M | -39.53M | |
Additional Paid In Capital | | | 57.85M | 57.60M | 57.35M | 57.02M | 56.81M | |
Minority Interest | | | -104.80K | -94.30K | -110.00K | -80.00K | -40.00K | |
Common Shares | | | 25.00K | 24.90K | 20.00K | 20.00K | 20.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 24.95M | 24.85M | 24.85M | 24.85M | 24.85M | |
Tangible Book Value per Share | | | 0.22 | 0.39 | 0.63 | 0.71 | 0.54 | |
Total Shareholders' Equity | | | 10.23M | 14.75M | 19.09M | 21.21M | 17.31M | |
|
TOTAL LIABILITIES AND EQUITY | | | 31.09M | 27.79M | 28.25M | 32.36M | 30.07M | |
|
Statistics | |
---|
Debt/Equity | | | 0.18 | 0.05 | N/A | N/A | 0.06 | |
Current Ratio | | | 1.32 | 1.94 | 2.86 | 2.84 | 2.52 | |
Return On Assets (ROA) | | | -15.31% | -16.54% | -8.67% | 11.43% | -20.45% | |
Return On Equity (ROE) | | | -46.53% | -31.18% | -12.83% | 17.44% | -35.53% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |