US87241J2033 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -21.24M | -31.77M | -31.04M | -18.57M | -11.87M | |||
Depreciation Amortization | 502.48K | 390.00K | 110.00K | 0.00 | N/A | |||
Change In Working Capital | 1.03M | -550.00K | -1.60M | -260.00K | 60.00K | |||
Other non cash items | 3.67M | 4.59M | 2.97M | 2.21M | 590.00K | |||
OPERATING CASH FLOW | -16.04M | -27.34M | -29.56M | -16.62M | -11.22M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -94.75K | -1.55M | -870.00K | -1.10M | N/A | |||
Other Investing Activity | N/A | N/A | N/A | N/A | 0.00 | |||
INVESTING CASH FLOW | -94.75K | -1.55M | -870.00K | -1.10M | 0.00 | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | 5.12M | 11.75M | 28.88M | 24.99M | 29.05M | |||
Other Financing Activity | -108.70K | N/A | N/A | N/A | 0.00 | |||
FINANCING CASH FLOW | 5.01M | 11.75M | 28.88M | 24.99M | 29.05M | |||
Exchange Rate Effect | -14.67K | -40.00K | 30.00K | -70.00K | N/A | |||
CHANGE IN CASH | -11.13M | -17.18M | -1.52M | 7.20M | 17.83M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -16.04M | -27.34M | -29.56M | -16.62M | -11.22M | |||
Capital Expenditure | -94.75K | -1.55M | -870.00K | -1.10M | N/A | |||
FREE CASH FLOW | -16.13M | -28.89M | -30.43M | -17.72M | -11.22M |
All data in USD