| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 165.00K | 261.10K | 208.50K | 313.00K | 551.00K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | 0.00 | 30.20K | 30.20K | |
| Receivables | | | 2.10K | 17.40K | 19.30K | 72.30K | 27.70K | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 400.00 | 200.00 | 0.00 | 800.00 | 34.40K | |
| Total Current Assets | | | 167.60K | 278.70K | 227.70K | 416.40K | 643.30K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | 0.00 | 610.70K | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 610.80K | |
| |
| TOTAL ASSETS | | | 167.60K | 278.70K | 227.70K | 416.40K | 1.25M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 132.30K | 135.40K | 126.80K | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 30.00K | N/A | |
| Accounts Payable | | | 408.30K | 443.30K | 275.80K | 337.80K | 322.50K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 408.30K | 443.30K | 408.10K | 503.20K | 449.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 25.40K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 25.40K | |
| |
| TOTAL LIABILITIES | | | 408.30K | 443.30K | 408.10K | 503.20K | 474.70K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -26.42M | -26.35M | -25.26M | -25.16M | -23.02M | |
| Additional Paid In Capital | | | 4.71M | 4.71M | 4.71M | 4.71M | 3.54M | |
| Common Shares | | | 21.47M | 21.47M | 20.36M | 20.36M | 20.36M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | -103.00K | |
| Shares Outstanding | | | 23.21M | 23.21M | 8.05M | 8.05M | 8.05M | |
| Tangible Book Value per Share | | | -0.01 | -0.01 | -0.02 | -0.01 | 0.10 | |
| Total Shareholders' Equity | | | -240.70K | -164.60K | -180.40K | -86.90K | 779.30K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 167.60K | 278.70K | 227.70K | 416.40K | 1.25M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.20 | |
| Current Ratio | | | 0.41 | 0.63 | 0.56 | 0.83 | 1.43 | |
| Return On Assets (ROA) | | | -299.34% | -390.28% | -43.43% | -269.69% | -848.18% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -1364.94% | |