ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 38.00K | 142.00K | 731.00K | 25.00K | |
Cash Equivalents | | | 26.05M | 29.52M | 53.54M | 50.26M | 50.16M | |
Marketable Securities | | | 2.00K | 97.00K | 71.00K | 71.00K | 104.00K | |
Receivables | | | 95.41M | 97.11M | 78.92M | 81.59M | 77.84M | |
Inventories | | | 134.84M | 132.87M | 139.87M | 126.38M | 96.98M | |
Other Current Assets | | | 13.52M | 16.50M | 10.72M | 6.40M | 4.37M | |
Total Current Assets | | | 269.83M | 276.13M | 283.26M | 265.43M | 229.49M | |
|
Non-Current Assets | |
---|
PPE Net | | | 55.46M | 57.53M | 73.95M | 73.70M | 70.96M | |
Investments And Advances | | | 17.37M | 7.11M | 6.33M | 5.67M | 8.09M | |
Goodwill | | | N/A | 3.01M | 3.01M | 3.01M | 0.00 | |
Intangibles | | | 42.58M | 39.22M | 36.33M | 29.28M | 23.90M | |
Other Non-Current Assets | | | 32.46M | 28.32M | 23.63M | 18.41M | 17.22M | |
Total Non-Current Assets | | | 150.26M | 147.82M | 156.85M | 142.27M | 128.64M | |
|
TOTAL ASSETS | | | 420.08M | 423.95M | 440.11M | 407.69M | 358.13M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.08M | 1.19M | 1.26M | 5.91M | 4.38M | |
Current Portion Of LT Debt. | | | 117.03M | 97.40M | 101.50M | 75.17M | 55.37M | |
Accrued Expenses | | | N/A | 10.29M | 17.57M | 17.86M | 17.83M | |
Accounts Payable | | | 86.28M | 79.91M | 82.84M | 74.18M | 55.97M | |
Other Current Liabilities | | | 22.95M | 36.89M | 24.89M | 30.91M | 18.20M | |
Total Current Liabilities | | | 227.34M | 225.67M | 228.07M | 204.01M | 151.74M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 91.97M | 103.44M | 121.86M | 109.15M | 122.17M | |
Deferred Taxes/Income | | | 1.56M | 1.61M | 7.83M | 7.20M | 6.71M | |
Other Non-Current Liabilities | | | 25.93M | 15.62M | 4.11M | 3.96M | 4.87M | |
Total Non-Current Liabilities | | | 122.44M | 123.75M | 136.34M | 122.83M | 133.82M | |
|
TOTAL LIABILITIES | | | 349.78M | 349.42M | 364.41M | 326.84M | 285.56M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 14.25M | 15.85M | 21.17M | 24.43M | 20.61M | |
Additional Paid In Capital | | | 39.22M | 39.22M | 39.22M | 39.22M | 39.22M | |
Minority Interest | | | 2.98M | 3.08M | 2.54M | 2.52M | 75.00K | |
Common Shares | | | 15.70M | 15.70M | 15.70M | 15.70M | 15.70M | |
Treasury Stock | | | -2.34M | -2.34M | -2.34M | -2.34M | -2.34M | |
Other Shareholders' Equity | | | 3.48M | 6.02M | 1.87M | 3.76M | -709.00K | |
Shares Outstanding | | | 601.75M | 601.75M | 601.75M | 601.75M | 601.75M | |
Tangible Book Value per Share | | | 0.05 | 0.05 | 0.06 | 0.08 | 0.08 | |
Total Shareholders' Equity | | | 70.30M | 74.53M | 75.70M | 80.85M | 72.57M | |
|
TOTAL LIABILITIES AND EQUITY | | | 420.08M | 423.95M | 440.11M | 407.69M | 358.13M | |
|
Statistics | |
---|
Debt/Equity | | | 1.32 | 1.40 | 1.63 | 1.42 | 1.74 | |
Current Ratio | | | 1.19 | 1.22 | 1.24 | 1.30 | 1.51 | |
Return On Assets (ROA) | | | -1.31% | -1.22% | -0.67% | 1.93% | 0.33% | |
Return On Equity (ROE) | | | -7.83% | -6.95% | -3.92% | 9.72% | 1.65% | |
Return On Invested Capital (ROIC) | | | 8.13% | 7.55% | 4.25% | 4.99% | 1.54% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.39% | 8.86% | 5.68% | 6.56% | 2.03% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.58% | 11.80% | 7.53% | 8.23% | 2.38% | |