| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 11.09M | 10.48M | 16.57M | 23.18M | |
| Cash Equivalents | | | 19.35M | 450.00K | 8.66M | 10.25M | 23.18M | |
| Receivables | | | 112.49M | 99.96M | 99.48M | 119.32M | 121.91M | |
| Inventories | | | 46.89M | 38.60M | 37.87M | 40.73M | 36.30M | |
| Total Current Assets | | | 178.73M | 150.10M | 156.49M | 186.87M | 181.39M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 121.65M | 124.98M | 136.46M | 138.13M | 133.38M | |
| Investments And Advances | | | 431.00K | N/A | N/A | N/A | N/A | |
| Goodwill | | | 77.87M | 78.33M | 77.76M | 78.22M | 76.46M | |
| Intangibles | | | 17.31M | 20.46M | 22.22M | 26.12M | 28.65M | |
| Other Non-Current Assets | | | 8.39M | 7.85M | 8.59M | 9.60M | 5.03M | |
| Total Non-Current Assets | | | 225.73M | 231.70M | 245.11M | 252.15M | 243.59M | |
| |
| TOTAL ASSETS | | | 404.46M | 381.81M | 401.60M | 439.02M | 424.98M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.79M | 5.58M | 11.91M | 11.98M | 15.81M | |
| Accrued Expenses | | | 22.57M | 20.26M | 18.60M | 19.29M | 15.89M | |
| Accounts Payable | | | 162.16M | 132.34M | 126.00M | 117.25M | 110.46M | |
| Other Current Liabilities | | | 3.00M | 7.67M | 9.24M | 12.59M | 8.77M | |
| Total Current Liabilities | | | 190.51M | 165.84M | 165.75M | 161.11M | 150.93M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 84.32M | 79.73M | 106.87M | 139.28M | 130.04M | |
| Deferred Taxes/Income | | | 5.62M | 6.53M | 4.64M | 5.77M | 9.34M | |
| Other Non-Current Liabilities | | | 3.44M | 8.27M | 7.76M | 8.69M | 9.64M | |
| Total Non-Current Liabilities | | | 95.26M | 96.19M | 121.02M | 155.67M | 150.68M | |
| |
| TOTAL LIABILITIES | | | 285.77M | 262.04M | 286.78M | 316.78M | 301.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 56.49M | 59.49M | 59.03M | 68.35M | 71.05M | |
| Additional Paid In Capital | | | N/A | 54.49M | 51.78M | 48.29M | 48.29M | |
| Minority Interest | | | 1.88M | 1.68M | 1.75M | 1.93M | 1.65M | |
| Common Shares | | | N/A | 5.08M | 5.00M | 4.90M | 4.90M | |
| Other Shareholders' Equity | | | 62.20M | 710.00K | -990.00K | 704.00K | -868.00K | |
| Shares Outstanding | | | 1.82M | 1.79M | 1.77M | 1.73M | 1.73M | |
| Tangible Book Value per Share | | | 12.91 | 11.69 | 8.40 | 10.33 | 10.54 | |
| Total Shareholders' Equity | | | 118.69M | 119.77M | 114.82M | 122.24M | 123.38M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 404.46M | 381.81M | 401.60M | 439.02M | 424.98M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.71 | 0.67 | 0.93 | 1.14 | 1.05 | |
| Current Ratio | | | 0.94 | 0.91 | 0.94 | 1.16 | 1.20 | |
| Return On Assets (ROA) | | | 1.04% | 1.92% | -0.59% | 0.96% | 1.69% | |
| Return On Equity (ROE) | | | 3.56% | 6.13% | -2.08% | 3.46% | 5.82% | |
| Return On Invested Capital (ROIC) | | | 2.68% | 7.28% | 1.74% | 1.67% | 4.42% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.95% | 7.30% | 1.80% | 1.73% | 4.82% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.77% | 13.48% | 3.22% | 2.84% | 8.30% | |