| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 99.37M | 94.85M | 9.79M | 2.12M | 5.58M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | N/A | N/A | N/A | N/A | N/A | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 3.44M | 1.83M | 1.89M | 1.08M | 105.00K | |
| Total Current Assets | | | 102.81M | 96.69M | 11.68M | 3.21M | 5.69M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | 0.00 | 187.00K | 295.00K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | 0.00 | 1.00K | 10.00K | 8.00K | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 1.00K | 197.00K | 303.00K | |
| |
| TOTAL ASSETS | | | 102.81M | 96.69M | 11.69M | 3.40M | 5.99M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 501.00K | 624.00K | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 991.00K | 1.54M | 1.01M | 775.00K | 704.00K | |
| Accounts Payable | | | 5.61M | 3.16M | 2.07M | 448.00K | 860.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 6.60M | 4.69M | 3.59M | 1.85M | 1.56M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 64.00K | 184.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 64.00K | 184.00K | |
| |
| TOTAL LIABILITIES | | | 6.60M | 4.69M | 3.59M | 1.91M | 1.75M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -351.91M | -314.86M | -297.25M | -289.54M | -278.49M | |
| Additional Paid In Capital | | | 448.12M | 406.85M | 305.35M | 291.03M | 282.74M | |
| Common Shares | | | 1.00K | 300.00 | 0.00 | 5.00K | 3.00K | |
| Other Shareholders' Equity | | | N/A | -300.00 | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 5.91M | 3.42M | 298.00K | 29.00K | 16.00K | |
| Tangible Book Value per Share | | | 16.29 | 26.89 | 27.17 | 51.48 | 265.31 | |
| Total Shareholders' Equity | | | 96.21M | 91.99M | 8.10M | 1.49M | 4.25M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 102.81M | 96.69M | 11.69M | 3.40M | 5.99M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 15.58 | 20.60 | 3.26 | 1.74 | 3.64 | |
| Return On Assets (ROA) | | | -42.14% | -18.21% | -65.99% | -324.46% | -550.47% | |
| Return On Equity (ROE) | | | -45.03% | -19.13% | -95.22% | -739.98% | -777.01% | |