| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | 287.22M | N/A | 376.69M | N/A | N/A |  | 
| Cash Equivalents |  |  | N/A | 343.37M | N/A | 304.40M | 117.20M |  | 
| Marketable Securities |  |  | N/A | 509.00K | 1.25M | 200.00K | 1.90M |  | 
| Receivables |  |  | N/A | 69.95M | 78.26M | 102.60M | 78.10M |  | 
| Inventories |  |  | N/A | 18.95M | 22.51M | 26.20M | 22.90M |  | 
| Other Current Assets |  |  | 242.27M | 19.03M | 35.28M | 79.70M | 19.60M |  | 
| Total Current Assets |  |  | 529.49M | 451.80M | 509.34M | 513.10M | 239.70M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 3.28B | 3.18B | 2.79B | 2.73B | 2.60B |  | 
| Investments And Advances |  |  | N/A | 25.31M | 5.06M | 0.00 | 1.50M |  | 
| Goodwill |  |  | N/A | N/A | N/A | N/A | 507.00M |  | 
| Intangibles |  |  | N/A | N/A | N/A | N/A | 1.06B |  | 
| Other Non-Current Assets |  |  | N/A | 39.11M | 38.31M | 44.40M | 34.30M |  | 
| Total Non-Current Assets |  |  | 3.28B | 3.25B | 2.85B | 2.80B | 2.66B |  | 
|  | 
| TOTAL ASSETS |  |  | 3.81B | 3.71B | 3.36B | 3.31B | 2.89B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | N/A | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | N/A | 251.75M | 191.97M | 229.10M | 172.90M |  | 
| Accrued Expenses |  |  | N/A | 62.61M | 55.49M | 57.90M | 57.60M |  | 
| Accounts Payable |  |  | N/A | 55.85M | 40.21M | 48.20M | 74.90M |  | 
| Other Current Liabilities |  |  | N/A | 38.31M | 35.53M | 34.50M | 26.60M |  | 
| Total Current Liabilities |  |  | N/A | 408.52M | 323.20M | 369.70M | 332.10M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 1.82B | 1.50B | 1.37B | 1.38B | 1.20B |  | 
| Deferred Taxes/Income |  |  | N/A | N/A | N/A | N/A | 105.00M |  | 
| Other Non-Current Liabilities |  |  | 179.86M | 35.46M | 17.56M | 39.10M | 70.70M |  | 
| Total Non-Current Liabilities |  |  | N/A | 1.57B | 1.42B | 1.47B | 1.32B |  | 
|  | 
| TOTAL LIABILITIES |  |  | 2.00B | 1.98B | 1.75B | 1.84B | 1.65B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | N/A | 652.65M | 548.24M | 311.70M | 149.50M |  | 
| Additional Paid In Capital |  |  | N/A | 919.72M | 912.21M | 993.40M | 973.60M |  | 
| Minority Interest |  |  | N/A | 39.49M | 34.09M | 51.00M | 51.00M |  | 
| Common Shares |  |  | N/A | 163.03M | 162.41M | 165.90M | 141.70M |  | 
| Treasury Stock |  |  | N/A | -6.79M | -6.79M | -6.80M | -6.80M |  | 
| Other Shareholders' Equity |  |  | 1.81B | -904.00K | 2.48M | 7.70M | -17.20M |  | 
| Shares Outstanding |  |  | 30.13M | 30.13M | 29.51M | 29.50M | 24.60M |  | 
| Tangible Book Value per Share |  |  | 59.97 | 56.96 | 54.47 | 49.39 | 49.81 |  | 
| Total Shareholders' Equity |  |  | 1.81B | 1.73B | 1.62B | 1.47B | 1.24B |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 3.81B | 3.71B | 3.36B | 3.31B | 2.89B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 1.01 | 0.87 | 0.85 | 0.94 | 0.97 |  | 
| Current Ratio |  |  | N/A | 1.11 | 1.58 | 1.39 | 0.72 |  | 
| Return On Assets (ROA) |  |  | 2.16% | 4.00% | 7.93% | 5.09% | -6.47% |  | 
| Return On Equity (ROE) |  |  | 4.56% | 8.58% | 16.48% | 11.43% | -15.09% |  | 
| Return On Invested Capital (ROIC) |  |  | N/A | 5.51% | 8.75% | 6.90% | N/A |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | N/A | 6.15% | 8.75% | 7.70% | N/A |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | N/A | 6.15% | 8.75% | 7.70% | N/A |  |