| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 50.10K | 789.30K | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 2.69M | |
| Receivables | | | 15.00K | 26.50K | N/A | N/A | 38.00K | |
| Other Current Assets | | | 51.40K | 76.40K | N/A | N/A | 55.60K | |
| Total Current Assets | | | 116.50K | 892.30K | N/A | N/A | 2.79M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 221.30K | 19.00K | N/A | N/A | 30.30K | |
| Intangibles | | | 0.00 | 0.00 | N/A | N/A | 16.40K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 221.30K | 19.00K | N/A | N/A | 46.60K | |
| |
| TOTAL ASSETS | | | 337.80K | 911.30K | N/A | N/A | 2.83M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | N/A | N/A | 0.00 | |
| Current Portion Of LT Debt. | | | 77.90K | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 729.80K | 396.30K | N/A | N/A | 190.10K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 807.70K | 396.30K | N/A | N/A | 190.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 83.50K | 0.00 | N/A | N/A | 40.00K | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 83.40K | 0.00 | N/A | N/A | 40.00K | |
| |
| TOTAL LIABILITIES | | | 891.10K | 396.30K | N/A | N/A | 230.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -31.62M | -30.55M | N/A | N/A | -22.30M | |
| Additional Paid In Capital | | | 6.44M | 6.44M | N/A | N/A | 5.79M | |
| Common Shares | | | 24.62M | 24.62M | N/A | N/A | 19.11M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 100.43M | 100.02M | N/A | N/A | 59.42M | |
| Tangible Book Value per Share | | | -0.01 | 0.01 | N/A | N/A | 0.04 | |
| Total Shareholders' Equity | | | -553.30K | 515.00K | N/A | N/A | 2.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 337.80K | 911.30K | N/A | N/A | 2.83M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.15 | N/A | N/A | N/A | 0.02 | |
| Current Ratio | | | 0.14 | 2.25 | N/A | N/A | 14.66 | |
| Return On Assets (ROA) | | | -775.64% | -298.34% | N/A | N/A | -74.49% | |
| Return On Equity (ROE) | | | N/A | -527.92% | N/A | N/A | -81.07% | |