ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.25M | N/A | N/A | 3.64M | 921.00K | |
Cash Equivalents | | | N/A | N/A | 2.69M | N/A | N/A | |
Receivables | | | 30.40K | N/A | 38.00K | 96.70K | 49.30K | |
Other Current Assets | | | 80.20K | N/A | 55.60K | 27.50K | 67.10K | |
Total Current Assets | | | 1.36M | N/A | 2.79M | 3.76M | 1.04M | |
|
Non-Current Assets | |
---|
PPE Net | | | 21.90K | N/A | 30.30K | 62.10K | 115.00K | |
Intangibles | | | 16.40K | N/A | 16.40K | 16.40K | 16.40K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 38.30K | N/A | 46.60K | 78.40K | 131.40K | |
|
TOTAL ASSETS | | | 1.40M | N/A | 2.83M | 3.84M | 1.17M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 274.60K | N/A | 190.10K | 113.70K | 353.40K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 274.60K | N/A | 190.10K | 113.70K | 353.40K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | N/A | 40.00K | 40.00K | 40.00K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | N/A | 40.00K | 40.00K | 40.00K | |
|
TOTAL LIABILITIES | | | 274.60K | N/A | 230.10K | 153.70K | 393.40K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -29.84M | N/A | -22.30M | -20.19M | -19.12M | |
Additional Paid In Capital | | | 6.36M | N/A | 5.79M | 5.64M | 5.57M | |
Common Shares | | | 24.61M | N/A | 19.11M | 18.23M | 14.33M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 100.02M | N/A | 59.42M | 55.54M | 41.29M | |
Tangible Book Value per Share | | | 0.01 | N/A | 0.04 | 0.07 | 0.02 | |
Total Shareholders' Equity | | | 1.12M | N/A | 2.60M | 3.69M | 775.30K | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.40M | N/A | 2.83M | 3.84M | 1.17M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.02 | 0.01 | 0.05 | |
Current Ratio | | | 4.95 | N/A | 14.66 | 33.08 | 2.94 | |
Return On Assets (ROA) | | | -186.84% | N/A | -74.49% | -27.87% | -106.25% | |
Return On Equity (ROE) | | | -232.51% | N/A | -81.07% | -29.03% | -160.16% | |