| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 1.25B | 1.32B | 1.66B | 1.09B | 1.20B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 3.40B | 3.06B | 2.97B | 2.87B | 2.93B | |
| Inventories | | | 2.70B | 2.52B | 2.55B | 2.68B | 2.51B | |
| Other Current Assets | | | 609.00M | 740.00M | 712.00M | 639.00M | 621.00M | |
| Total Current Assets | | | 7.97B | 7.63B | 7.89B | 7.27B | 7.26B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.31B | 4.34B | 4.18B | 3.57B | 4.22B | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 7.13B | 5.80B | 5.46B | 5.26B | 5.59B | |
| Intangibles | | | 2.23B | 1.17B | 1.18B | 1.29B | 1.55B | |
| Other Non-Current Assets | | | 3.45B | 3.91B | 3.00B | 3.40B | 2.84B | |
| Total Non-Current Assets | | | 17.11B | 15.22B | 13.82B | 13.51B | 14.20B | |
| |
| TOTAL ASSETS | | | 25.08B | 22.85B | 21.71B | 20.78B | 21.46B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | null | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 852.00M | 871.00M | 682.00M | 914.00M | 503.00M | |
| Accrued Expenses | | | 2.25B | 1.04B | 963.00M | 871.00M | 1.07B | |
| Accounts Payable | | | 2.02B | 1.73B | 1.56B | 1.59B | 1.91B | |
| Other Current Liabilities | | | null | 1.10B | 1.25B | 1.25B | 1.17B | |
| Total Current Liabilities | | | 5.12B | 4.75B | 4.46B | 4.63B | 4.66B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.84B | 3.33B | 3.53B | 3.29B | 3.59B | |
| Deferred Taxes/Income | | | 198.00M | 199.00M | 185.00M | 244.00M | 181.00M | |
| Other Non-Current Liabilities | | | 2.19B | 2.09B | 1.88B | 1.72B | 2.29B | |
| Total Non-Current Liabilities | | | 7.38B | 5.75B | 5.70B | 5.35B | 6.17B | |
| |
| TOTAL LIABILITIES | | | 12.50B | 10.50B | 10.16B | 9.98B | 10.83B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 13.93B | 14.53B | 12.95B | 12.83B | 11.71B | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | 145.00M | 131.00M | 104.00M | 95.00M | 114.00M | |
| Common Shares | | | 3.00M | 139.00M | 142.00M | 146.00M | 148.00M | |
| Treasury Stock | | | -1.36B | -2.32B | -1.38B | -1.68B | -1.05B | |
| Other Shareholders' Equity | | | 6.00M | 5.00M | -158.00M | -495.00M | -168.00M | |
| Shares Outstanding | | | 294.56M | 299.92M | 311.98M | 318.08M | 327.04M | |
| Tangible Book Value per Share | | | 10.9724 | 17.9382 | 15.7477 | 13.3802 | 10.6868 | |
| Total Shareholders' Equity | | | 12.59B | 12.36B | 11.55B | 10.80B | 10.63B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 25.08B | 22.85B | 21.71B | 20.78B | 21.46B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.38 | 0.27 | 0.31 | 0.30 | 0.34 | |
| Current Ratio | | | 1.56 | 1.61 | 1.77 | 1.57 | 1.56 | |
| Return On Assets (ROA) | | | 7.34% | 13.97% | 8.80% | 11.68% | 10.53% | |
| Return On Equity (ROE) | | | 14.64% | 25.84% | 16.54% | 22.48% | 21.26% | |
| Return On Invested Capital (ROIC) | | | 13.39% | 13.01% | 12.26% | 14.39% | 12.68% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.29% | 14.04% | 13.57% | 15.43% | 13.66% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 28.58% | 24.01% | 23.63% | 27.29% | 25.18% | |