| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 12.35M | N/A | 11.36M | 38.65M | |
| Cash Equivalents | | | 6.93M | N/A | 10.15M | N/A | N/A | |
| Receivables | | | 8.22M | 7.50M | 11.71M | 7.54M | 6.72M | |
| Inventories | | | 15.06M | 17.26M | 17.61M | 20.59M | 14.41M | |
| Other Current Assets | | | 1.00K | 418.00K | 585.00K | 505.00K | 0.00 | |
| Total Current Assets | | | 30.22M | 37.54M | 40.05M | 40.00M | 59.78M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 23.40M | 24.45M | 23.89M | 19.24M | 16.57M | |
| Investments And Advances | | | 0.00 | 0.00 | 0.00 | 579.00K | 1.23M | |
| Intangibles | | | 6.60M | 6.96M | 7.79M | 8.54M | 9.22M | |
| Other Non-Current Assets | | | -1.00K | 0.00 | 0.00 | 1.00K | 0.00 | |
| Total Non-Current Assets | | | 34.11M | 35.49M | 36.21M | 33.70M | 32.62M | |
| |
| TOTAL ASSETS | | | 64.32M | 73.03M | 76.26M | 73.70M | 92.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 1.20M | 3.73M | |
| Current Portion Of LT Debt. | | | 12.56M | 1.07M | 997.00K | 991.00K | 435.00K | |
| Accounts Payable | | | 3.79M | 3.74M | 4.88M | 7.85M | 4.77M | |
| Other Current Liabilities | | | 5.42M | 6.91M | 5.44M | 4.97M | 3.35M | |
| Total Current Liabilities | | | 21.77M | 11.72M | 11.31M | 15.01M | 12.29M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 22.08M | 33.12M | 25.43M | 5.28M | 4.00M | |
| Deferred Taxes/Income | | | 1.65M | 1.65M | 1.16M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | -1.00K | 1.00K | N/A | N/A | |
| Total Non-Current Liabilities | | | 23.73M | 34.77M | 25.40M | 4.67M | 4.22M | |
| |
| TOTAL LIABILITIES | | | 45.50M | 46.49M | 36.71M | 19.68M | 16.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Minority Interest | | | 0.00 | 0.00 | -1.20M | -609.00K | 211.00K | |
| Common Shares | | | 497.26M | 497.26M | 494.96M | 494.96M | N/A | |
| Other Shareholders' Equity | | | -478.44M | -470.72M | -455.40M | -440.93M | 75.90M | |
| Shares Outstanding | | | 138.88M | 138.88M | 136.44M | 136.44M | 125.23M | |
| Tangible Book Value per Share | | | 0.09 | 0.14 | 0.23 | 0.33 | 0.53 | |
| Total Shareholders' Equity | | | 18.82M | 26.54M | 39.55M | 54.02M | 75.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 64.32M | 73.03M | 76.26M | 73.70M | 92.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.17 | 1.25 | 0.64 | 0.12 | 0.10 | |
| Current Ratio | | | 1.39 | 3.20 | 3.54 | 2.67 | 4.87 | |
| Return On Assets (ROA) | | | -17.63% | -15.11% | -18.91% | -29.43% | -14.72% | |
| Return On Equity (ROE) | | | -60.24% | -41.59% | -36.46% | -40.15% | -17.92% | |