ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 162.19M | 151.79M | 180.60M | 172.60M | 199.10M | |
Marketable Securities | | | 0.00 | 1.07M | 23.70M | 74.50M | 32.50M | |
Receivables | | | 206.88M | 241.39M | 218.50M | 194.50M | 145.40M | |
Inventories | | | 189.45M | 179.73M | 171.60M | 141.10M | 116.70M | |
Other Current Assets | | | 49.79M | 43.43M | 27.10M | 22.90M | 16.90M | |
Total Current Assets | | | 608.30M | 617.42M | 621.50M | 605.60M | 510.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 319.12M | 342.44M | 324.50M | 288.80M | 281.70M | |
Investments And Advances | | | 250.98M | N/A | N/A | N/A | N/A | |
Goodwill | | | 980.93M | 972.66M | 872.70M | 822.10M | 843.10M | |
Intangibles | | | 365.60M | 507.08M | 534.60M | 531.50M | 616.00M | |
Other Non-Current Assets | | | 32.93M | 264.26M | 285.30M | 46.80M | 11.60M | |
Total Non-Current Assets | | | 1.95B | 2.09B | 2.02B | 1.69B | 1.75B | |
|
TOTAL ASSETS | | | 2.56B | 2.70B | 2.64B | 2.29B | 2.26B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 12.50M | 12.50M | |
Accrued Expenses | | | 105.55M | 87.62M | 62.80M | 91.80M | 78.20M | |
Accounts Payable | | | 25.31M | 37.97M | 25.70M | 33.90M | 29.40M | |
Other Current Liabilities | | | 44.99M | 33.79M | 40.00M | 37.90M | 32.20M | |
Total Current Liabilities | | | 175.85M | 159.38M | 128.50M | 176.00M | 152.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 346.00M | 319.00M | 350.00M | 243.40M | 328.80M | |
Deferred Taxes/Income | | | 6.17M | 55.86M | 89.00M | 99.00M | 93.10M | |
Other Non-Current Liabilities | | | 111.04M | 100.78M | 104.70M | 75.40M | 117.50M | |
Total Non-Current Liabilities | | | 463.21M | 475.64M | 543.70M | 417.00M | 547.70M | |
|
TOTAL LIABILITIES | | | 639.06M | 635.02M | 672.20M | 593.00M | 700.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.07B | 1.33B | 1.31B | 1.12B | 1.09B | |
Additional Paid In Capital | | | 911.09M | 820.34M | 721.50M | 653.70M | 534.40M | |
Minority Interest | | | N/A | N/A | 0.00 | -800.00K | 8.30M | |
Common Shares | | | 1.55M | 1.58M | 1.60M | 400.00K | 400.00K | |
Other Shareholders' Equity | | | -59.88M | -78.32M | -66.10M | -75.20M | -57.30M | |
Shares Outstanding | | | 154.97M | 158.22M | 157.60M | 156.60M | 155.80M | |
Tangible Book Value per Share | | | 3.69 | 3.72 | 3.55 | 2.22 | 0.67 | |
Total Shareholders' Equity | | | 1.92B | 2.07B | 1.97B | 1.70B | 1.56B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.56B | 2.70B | 2.64B | 2.29B | 2.26B | |
|
Statistics | |
---|
Debt/Equity | | | 0.18 | 0.15 | 0.18 | 0.14 | 0.21 | |
Current Ratio | | | 3.46 | 3.87 | 4.84 | 3.44 | 3.35 | |
Return On Assets (ROA) | | | 2.87% | 6.22% | 10.81% | 11.85% | 6.20% | |
Return On Equity (ROE) | | | 3.82% | 8.12% | 14.50% | 15.98% | 8.98% | |
Return On Invested Capital (ROIC) | | | 7.75% | 8.06% | 9.65% | 11.62% | 9.58% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.32% | 8.57% | 10.51% | 13.15% | 10.76% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.15% | 22.49% | 26.97% | 47.51% | 48.13% | |