| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 130.75M | 89.09M | 70.89M | 105.60M | 455.40M | |
| Marketable Securities | | | 7.50M | 77.03M | 94.31M | 166.90M | N/A | |
| Receivables | | | 312.28M | 149.17M | 189.33M | 181.30M | 192.80M | |
| Other Current Assets | | | 43.17M | 27.84M | 47.24M | 46.80M | 27.80M | |
| Total Current Assets | | | 493.71M | 343.13M | 401.78M | 500.50M | 676.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 74.30M | 60.30M | 54.61M | 51.00M | 28.00M | |
| Investments And Advances | | | N/A | 0.00 | 65.77M | 78.80M | N/A | |
| Goodwill | | | 632.96M | 63.06M | 63.06M | 63.10M | 32.90M | |
| Intangibles | | | 389.86M | 16.93M | 20.40M | 24.60M | 5.70M | |
| Other Non-Current Assets | | | 121.27M | 65.79M | 59.03M | 63.30M | 53.20M | |
| Total Non-Current Assets | | | 1.22B | 206.08M | 262.86M | 280.60M | 119.80M | |
| |
| TOTAL ASSETS | | | 1.71B | 549.21M | 664.64M | 781.10M | 795.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 17.61M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 254.00K | 1.80M | 3.10M | |
| Accrued Expenses | | | 138.03M | 124.06M | 122.47M | 129.00M | 119.90M | |
| Accounts Payable | | | 265.75M | 149.48M | 150.81M | 147.70M | 160.80M | |
| Other Current Liabilities | | | 34.09M | 15.93M | 24.08M | 21.70M | 4.80M | |
| Total Current Liabilities | | | 455.47M | 289.47M | 297.62M | 300.10M | 288.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 604.02M | 0.00 | 118.00M | 236.30M | 236.00M | |
| Deferred Taxes/Income | | | 62.87M | 1.60M | 4.00M | 5.30M | 1.70M | |
| Other Non-Current Liabilities | | | 70.40M | 26.80M | 21.95M | 21.70M | 12.90M | |
| Total Non-Current Liabilities | | | 737.29M | 28.40M | 143.95M | 263.30M | 250.60M | |
| |
| TOTAL LIABILITIES | | | 1.19B | 317.87M | 441.57M | 563.40M | 539.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -258.34M | -169.49M | -168.78M | -179.00M | -157.30M | |
| Additional Paid In Capital | | | 682.28M | 484.54M | 468.52M | 455.80M | 434.90M | |
| Common Shares | | | 96.00K | 64.00K | 62.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -526.00K | -74.29M | -67.69M | -49.20M | -16.50M | |
| Other Shareholders' Equity | | | 95.82M | -9.48M | -9.05M | -9.90M | -4.50M | |
| Shares Outstanding | | | 95.47M | 50.09M | 49.73M | 52.20M | 56.70M | |
| Tangible Book Value per Share | | | -5.27 | 3.02 | 2.81 | 2.49 | 3.85 | |
| Total Shareholders' Equity | | | 519.34M | 231.34M | 223.06M | 217.80M | 256.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.71B | 549.21M | 664.64M | 781.10M | 795.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.20 | N/A | 0.53 | 1.08 | 0.92 | |
| Current Ratio | | | 1.08 | 1.19 | 1.35 | 1.67 | 2.34 | |
| Return On Assets (ROA) | | | -5.20% | -0.13% | 1.54% | -3.15% | 1.38% | |
| Return On Equity (ROE) | | | -17.14% | -0.31% | 4.59% | -11.29% | 4.28% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 5.37% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 52.41% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 203.40% | |