ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.20K | 175.60K | 48.60K | 206.40K | 1.70K | |
Receivables | | | 27.30K | 64.30K | 3.90K | 600.00 | 800.00 | |
Other Current Assets | | | 6.30K | 188.90K | 2.80K | 1.30K | N/A | |
Total Current Assets | | | 35.70K | 428.90K | 55.30K | 208.40K | 2.50K | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.43M | 3.91M | 79.10K | 0.00 | 17.50K | |
Other Non-Current Assets | | | 9.60K | 9.60K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 2.44M | 3.91M | 79.00K | 0.00 | 17.50K | |
|
TOTAL ASSETS | | | 2.48M | 4.34M | 134.30K | 208.40K | 20.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 90.80K | 0.00 | 200.90K | 186.20K | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 267.40K | 50.00K | N/A | |
Accrued Expenses | | | 47.00K | 46.00K | 25.70K | 15.00K | N/A | |
Accounts Payable | | | 618.10K | 119.40K | 25.80K | 5.40K | 48.20K | |
Other Current Liabilities | | | 265.30K | 290.60K | 15.20K | 16.00K | 900.00 | |
Total Current Liabilities | | | 1.02M | 456.00K | 534.90K | 222.60K | 49.10K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 233.30K | 171.50K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 13.20K | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 233.30K | 184.70K | |
|
TOTAL LIABILITIES | | | 1.02M | 456.00K | 534.90K | 455.90K | 233.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -17.29M | -14.86M | -10.94M | -10.78M | -10.65M | |
Common Shares | | | 18.74M | 18.74M | 10.49M | 10.49M | 10.43M | |
Other Shareholders' Equity | | | N/A | 0.00 | 42.10K | 42.10K | N/A | |
Shares Outstanding | | | 88.30M | 88.30M | 63.52M | 63.52M | 62.87M | |
Tangible Book Value per Share | | | 0.02 | 0.04 | -0.01 | -0.00 | -0.00 | |
Total Shareholders' Equity | | | 1.46M | 3.89M | -400.60K | -247.60K | -213.80K | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.48M | 4.34M | 134.30K | 208.40K | 20.00K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | -1.69 | -0.80 | |
Current Ratio | | | 0.03 | 0.94 | 0.10 | 0.94 | 0.05 | |
Return On Assets (ROA) | | | -172.42% | -149.78% | -114.00% | -65.45% | -249.00% | |
Return On Equity (ROE) | | | -293.23% | -167.34% | N/A | N/A | N/A | |