ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.24B | 854.40M | 1.09B | 816.60M | 1.51B | |
Cash Equivalents | | | 2.64B | 2.99B | 2.28B | 2.66B | 2.13B | |
Receivables | | | 1.90B | 1.83B | 1.92B | 1.89B | 1.60B | |
Other Current Assets | | | 488.70M | 502.60M | 444.90M | 446.20M | 285.00M | |
Total Current Assets | | | 6.27B | 6.18B | 5.73B | 5.81B | 5.52B | |
|
Non-Current Assets | |
---|
PPE Net | | | 381.20M | 367.20M | 317.40M | 324.50M | 366.50M | |
Investments And Advances | | | 276.70M | 273.90M | 258.40M | 199.80M | 136.40M | |
Goodwill | | | 2.08B | 2.12B | 2.09B | 2.10B | 2.07B | |
Intangibles | | | 148.30M | 145.30M | 123.30M | 108.20M | 97.80M | |
Other Non-Current Assets | | | 147.10M | 159.40M | 144.00M | 148.70M | 181.10M | |
Total Non-Current Assets | | | 3.03B | 3.06B | 2.94B | 2.88B | 2.86B | |
|
TOTAL ASSETS | | | 9.30B | 9.24B | 8.67B | 8.69B | 8.38B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 148.50M | 150.70M | 195.80M | 195.80M | 158.10M | |
Accrued Expenses | | | 322.20M | 404.10M | 355.10M | 387.50M | 386.00M | |
Accounts Payable | | | 1.46B | 1.52B | 1.51B | 1.66B | 1.50B | |
Other Current Liabilities | | | 4.03B | 3.83B | 3.52B | 3.69B | 3.74B | |
Total Current Liabilities | | | 5.96B | 5.91B | 5.57B | 5.94B | 5.78B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 838.20M | 830.00M | 797.70M | 790.40M | 831.00M | |
Deferred Taxes/Income | | | 1.70M | 4.30M | 14.50M | 22.70M | 13.00M | |
Other Non-Current Liabilities | | | 337.90M | 384.80M | 332.30M | 207.20M | 252.60M | |
Total Non-Current Liabilities | | | 1.21B | 1.25B | 1.20B | 1.05B | 1.13B | |
|
TOTAL LIABILITIES | | | 7.17B | 7.16B | 6.77B | 6.99B | 6.90B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.37B | 1.34B | 1.06B | 886.10M | 655.10M | |
Additional Paid In Capital | | | 900.70M | 900.70M | 970.60M | 941.60M | 941.60M | |
Minority Interest | | | 36.00M | 34.20M | 56.40M | 29.70M | 30.20M | |
Common Shares | | | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | |
Treasury Stock | | | -31.20M | -56.10M | -53.60M | -64.20M | -22.50M | |
Other Shareholders' Equity | | | -109.60M | -107.70M | -87.70M | -58.60M | -99.80M | |
Shares Outstanding | | | 176.73M | 174.62M | 177.08M | 174.34M | 177.82M | |
Tangible Book Value per Share | | | -0.56 | -1.05 | -1.82 | -2.86 | -3.91 | |
Total Shareholders' Equity | | | 2.13B | 2.08B | 1.89B | 1.71B | 1.48B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.30B | 9.24B | 8.67B | 8.69B | 8.38B | |
|
Statistics | |
---|
Debt/Equity | | | 0.39 | 0.40 | 0.42 | 0.46 | 0.56 | |
Current Ratio | | | 1.05 | 1.05 | 1.03 | 0.98 | 0.96 | |
Return On Assets (ROA) | | | 6.30% | 4.23% | 3.42% | 3.46% | 2.92% | |
Return On Equity (ROE) | | | 27.56% | 18.78% | 15.66% | 17.62% | 16.57% | |
Return On Invested Capital (ROIC) | | | 16.15% | 9.70% | 11.06% | 13.15% | 15.88% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 77.24% | 94.71% | 41.87% | 377.99% | 87.10% | |