EPA:TE - Euronext Paris - Matif - NL0014559478 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 854.40M | 1.09B | 816.60M | 1.51B | 1.87B | |||
Cash Equivalents | 2.99B | 2.28B | 2.66B | 2.13B | 1.32B | |||
Receivables | 1.83B | 1.92B | 1.89B | 1.60B | 1.59B | |||
Other Current Assets | 502.60M | 444.90M | 446.20M | 285.00M | 406.20M | |||
Total Current Assets | 6.18B | 5.73B | 5.81B | 5.52B | 5.18B | |||
Non-Current Assets | ||||||||
PPE Net | 367.20M | 317.40M | 324.50M | 366.50M | 280.00M | |||
Investments And Advances | 273.90M | 258.40M | 199.80M | 136.40M | 100.00M | |||
Goodwill | 2.12B | 2.09B | 2.10B | 2.07B | 2.05B | |||
Intangibles | 145.30M | 123.30M | 108.20M | 97.80M | 105.80M | |||
Other Non-Current Assets | 159.40M | 144.00M | 148.70M | 181.10M | 156.30M | |||
Total Non-Current Assets | 3.06B | 2.94B | 2.88B | 2.86B | 2.69B | |||
TOTAL ASSETS | 9.24B | 8.67B | 8.69B | 8.38B | 7.87B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 150.70M | 195.80M | 195.80M | 158.10M | 444.40M | |||
Accrued Expenses | 404.10M | 355.10M | 387.50M | 386.00M | 275.80M | |||
Accounts Payable | 1.52B | 1.51B | 1.66B | 1.50B | 1.26B | |||
Other Current Liabilities | 3.83B | 3.52B | 3.69B | 3.74B | 3.57B | |||
Total Current Liabilities | 5.91B | 5.57B | 5.94B | 5.78B | 5.55B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 830.00M | 797.70M | 790.40M | 831.00M | 202.30M | |||
Deferred Taxes/Income | 4.30M | 14.50M | 22.70M | 13.00M | 24.00M | |||
Other Non-Current Liabilities | 384.80M | 332.30M | 207.20M | 252.60M | 267.70M | |||
Total Non-Current Liabilities | 1.25B | 1.20B | 1.05B | 1.13B | 510.00M | |||
TOTAL LIABILITIES | 7.16B | 6.77B | 6.99B | 6.90B | 6.06B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.34B | 1.06B | 886.10M | 655.10M | 1.99B | |||
Additional Paid In Capital | 900.70M | 970.60M | 941.60M | 941.60M | N/A | |||
Minority Interest | 34.20M | 56.40M | 29.70M | 30.20M | 16.00M | |||
Common Shares | 1.80M | 1.80M | 1.80M | 1.80M | N/A | |||
Treasury Stock | -56.10M | -53.60M | -64.20M | -22.50M | N/A | |||
Other Shareholders' Equity | -107.70M | -87.70M | -58.60M | -99.80M | -184.10M | |||
Shares Outstanding | 174.62M | 177.08M | 174.34M | 177.82M | 179.81M | |||
Tangible Book Value per Share | -1.05 | -1.82 | -2.86 | -3.91 | -1.91 | |||
Total Shareholders' Equity | 2.08B | 1.89B | 1.71B | 1.48B | 1.81B | |||
TOTAL LIABILITIES AND EQUITY | 9.24B | 8.67B | 8.69B | 8.38B | 7.87B | |||
Statistics | ||||||||
Debt/Equity | 0.40 | 0.42 | 0.46 | 0.56 | 0.11 | |||
Current Ratio | 1.05 | 1.03 | 0.98 | 0.96 | 0.93 | |||
Return On Assets (ROA) | 4.23% | 3.42% | 3.46% | 2.92% | 2.63% | |||
Return On Equity (ROE) | 18.78% | 15.66% | 17.62% | 16.57% | 11.43% | |||
Return On Invested Capital (ROIC) | 9.70% | 11.06% | 13.15% | 15.88% | 18.49% | |||
Return On Invested Capital Ex Cash (ROICexc) | 94.71% | 41.87% | 377.99% | 87.10% | 43.00% |
All data in EUR , ROIC based on taxRate of 0.30