USA - NYSE:TDOC - US87918A1051 - Common Stock
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 679.62M | 1.30B | 1.12B | 918.00M | 893.00M | |||
| Marketable Securities | N/A | N/A | N/A | 0.00 | 3.00M | |||
| Receivables | 234.00M | 223.96M | 230.06M | 236.00M | 169.00M | |||
| Inventories | 38.16M | 38.14M | 29.51M | 56.00M | 73.00M | |||
| Other Current Assets | 121.48M | 103.49M | 105.80M | 105.00M | 87.00M | |||
| Total Current Assets | 1.07B | 1.66B | 1.49B | 1.31B | 1.23B | |||
| Non-Current Assets | ||||||||
| PPE Net | 53.17M | 56.58M | 72.09M | 71.00M | 74.00M | |||
| Goodwill | 283.19M | 283.19M | 1.07B | 1.07B | 14.50B | |||
| Intangibles | 1.38B | 1.43B | 1.68B | 1.84B | 1.91B | |||
| Other Non-Current Assets | 101.07M | 81.49M | 80.26M | 49.00M | 21.00M | |||
| Total Non-Current Assets | 1.82B | 1.85B | 2.90B | 3.03B | 16.51B | |||
| TOTAL ASSETS | 2.89B | 3.52B | 4.39B | 4.34B | 17.73B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 0.00 | 550.72M | N/A | 11.00M | 13.00M | |||
| Accrued Expenses | 232.81M | 243.22M | 238.92M | 193.00M | 162.00M | |||
| Accounts Payable | 54.43M | 33.13M | 43.64M | 48.00M | 47.00M | |||
| Other Current Liabilities | 114.53M | 114.47M | 138.06M | 147.00M | 108.00M | |||
| Total Current Liabilities | 401.77M | 941.53M | 420.62M | 400.00M | 331.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 993.16M | 991.42M | 1.54B | 1.54B | 1.24B | |||
| Deferred Taxes/Income | 29.95M | 49.85M | 49.45M | 51.00M | 76.00M | |||
| Other Non-Current Liabilities | 46.99M | 42.64M | 57.54M | 44.00M | 47.00M | |||
| Total Non-Current Liabilities | 1.07B | 1.08B | 1.65B | 1.64B | 1.36B | |||
| TOTAL LIABILITIES | 1.47B | 2.03B | 2.07B | 2.04B | 1.69B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -16.36B | -16.23B | -15.23B | -15.01B | -1.42B | |||
| Additional Paid In Capital | 17.81B | 17.76B | 17.59B | 17.36B | 17.47B | |||
| Common Shares | 177.00K | 173.00K | 167.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -35.40M | -38.39M | -36.99M | -43.00M | -6.00M | |||
| Shares Outstanding | 176.61M | 173.41M | 166.66M | 163.00M | 160.00M | |||
| Tangible Book Value per Share | -1.38 | -1.29 | -2.55 | -3.69 | -2.30 | |||
| Total Shareholders' Equity | 1.42B | 1.49B | 2.33B | 2.31B | 16.05B | |||
| TOTAL LIABILITIES AND EQUITY | 2.89B | 3.52B | 4.39B | 4.34B | 17.73B | |||
| Statistics | ||||||||
| Debt/Equity | 0.70 | 0.66 | 0.66 | 0.67 | 0.08 | |||
| Current Ratio | 2.67 | 1.77 | 3.54 | 3.29 | 3.70 | |||
| Return On Assets (ROA) | -7.17% | -28.47% | -5.02% | -314.37% | -2.42% | |||
| Return On Equity (ROE) | -14.58% | -67.15% | -9.47% | -591.83% | -2.67% | |||
All data in USD , ROIC based on taxRate of 0.21