| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 7.53B | 8.08B | -482.78M | |
| Depreciation Amortization | | | 3.01B | 294.08M | 206.01M | |
| Income Taxes - Deferred | | | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | |
| Change In Working Capital | | | -20.30B | -310.09M | -149.73M | |
| Interest Paid | | | 686.99M | 271.80M | 195.67M | |
| Taxes Paid | | | 0 | 0 | 0 | |
| Other non cash items | | | -6.23B | 220.73M | 186.69M | |
| OPERATING CASH FLOW | | | -15.99B | 8.28B | -239.81M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -9.27B | -141.80M | 0 | |
| Other Investing Activity | | | -5.50B | 30.94M | 441.00K | |
| INVESTING CASH FLOW | | | -14.77B | -110.86M | 441.00K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 9.84B | -733.34M | 3.98B | |
| Stock Issued/Repurchased | | | 4.79B | -3.70B | -3.57B | |
| Dividend Paid | | | null | null | null | |
| Other Financing Activity | | | 29.45B | -246.26M | -179.65M | |
| FINANCING CASH FLOW | | | 44.08B | -4.68B | 232.34M | |
| |
| Exchange Rate Effect | | | null | null | null | |
| CHANGE IN CASH | | | 13.32B | 3.49B | -7.03M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -15.99B | 8.28B | -239.81M | |
| Capital Expenditure | | | -9.27B | -141.80M | 0 | |
| FREE CASH FLOW | | | -25.26B | 8.14B | -239.81M | |