| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 1.31M | N/A | |
| Depreciation Amortization | | | 2.62M | N/A | |
| Change In Working Capital | | | -2.76M | 170.10K | |
| Taxes Paid | | | 1.16M | -412.30K | |
| Other non cash items | | | -372.70K | N/A | |
| OPERATING CASH FLOW | | | 792.40K | 170.10K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -1.94M | -197.20K | |
| Other Investing Activity | | | 622.90K | -2.95M | |
| INVESTING CASH FLOW | | | -1.32M | -3.14M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 1.94M | -1.49M | |
| Stock Issued/Repurchased | | | -6.50K | -45.00K | |
| Other Financing Activity | | | -175.00K | -180.00K | |
| FINANCING CASH FLOW | | | 1.76M | -1.71M | |
| |
| CHANGE IN CASH | | | 1.23M | -4.68M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 792.40K | 170.10K | |
| Capital Expenditure | | | -1.94M | -197.20K | |
| FREE CASH FLOW | | | -1.15M | -27.10K | |