TUCOWS INC-CLASS A (TC.CA) Stock Balance Sheet
TSX:TC • US8986972060
Current stock price
21.7 CAD
-0.34 (-1.54%)
Last:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 54.08M | 56.90M | 92.69M | 23.50M | 9.10M | |||
| Receivables | 27.98M | 21.09M | 24.33M | 26.00M | 18.80M | |||
| Inventories | N/A | 3.98M | 6.79M | 7.30M | 3.30M | |||
| Other Current Assets | 126.88M | 123.41M | 118.95M | 113.10M | 115.80M | |||
| Total Current Assets | 208.94M | 205.38M | 242.76M | 169.90M | 147.00M | |||
| Non-Current Assets | ||||||||
| PPE Net | 342.37M | 366.69M | 367.11M | 302.00M | 190.20M | |||
| Investments And Advances | N/A | 2.01M | 2.01M | 2.00M | 2.00M | |||
| Goodwill | 130.41M | 130.41M | 130.41M | 130.40M | 130.40M | |||
| Intangibles | 20.98M | 24.75M | 29.48M | 39.80M | 50.40M | |||
| Other Non-Current Assets | 32.79M | 27.21M | 24.07M | 16.50M | 18.50M | |||
| Total Non-Current Assets | 526.55M | 553.41M | 555.67M | 494.80M | 392.60M | |||
| TOTAL ASSETS | 735.49M | 758.80M | 798.43M | 664.70M | 539.60M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
| Accrued Expenses | 5.46M | 36.38M | 40.75M | 27.30M | 18.40M | |||
| Accounts Payable | 32.12M | 9.01M | 12.68M | 17.20M | 10.00M | |||
| Other Current Liabilities | 156.98M | 154.47M | 147.91M | 143.70M | 145.30M | |||
| Total Current Liabilities | 194.55M | 199.85M | 201.34M | 188.20M | 173.70M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 611.83M | 604.23M | 544.64M | 329.40M | 190.70M | |||
| Deferred Taxes/Income | 2.96M | 2.96M | 2.97M | 15.70M | 22.60M | |||
| Other Non-Current Liabilities | 70.21M | 47.05M | 39.60M | 34.80M | 37.50M | |||
| Total Non-Current Liabilities | 685.00M | 654.25M | 587.21M | 379.90M | 250.80M | |||
| TOTAL LIABILITIES | 879.55M | 854.10M | 788.55M | 568.10M | 424.50M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -203.95M | -150.16M | -40.30M | 55.90M | 83.50M | |||
| Additional Paid In Capital | 22.41M | 19.24M | 14.07M | 8.10M | 2.80M | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 37.91M | 36.58M | 34.37M | 31.90M | 28.50M | |||
| Other Shareholders' Equity | -431.00K | -964.00K | 1.73M | 800.00K | 300.00K | |||
| Shares Outstanding | 11.09M | 11.01M | 10.90M | 10.80M | 10.70M | |||
| Tangible Book Value per Share | -26.64 | -22.74 | -13.76 | -6.81 | -6.14 | |||
| Total Shareholders' Equity | -144.06M | -95.30M | 9.88M | 96.70M | 115.10M | |||
| TOTAL LIABILITIES AND EQUITY | 735.49M | 758.80M | 798.43M | 664.70M | 539.60M | |||
| Statistics | ||||||||
| Debt/Equity | -4.25 | -6.34 | 55.15 | 3.41 | 1.66 | |||
| Current Ratio | 1.07 | 1.03 | 1.21 | 0.90 | 0.85 | |||
| Return On Assets (ROA) | -13.09% | -14.48% | -12.05% | -4.15% | 0.63% | |||
| Return On Equity (ROE) | N/A | N/A | -974.15% | -28.54% | 2.95% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.28