ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.83M | 2.56M | 7.47M | 2.19M | 25.00K | |
Receivables | | | 8.99M | 16.81M | 18.18M | 12.18M | 6.73M | |
Inventories | | | 28.07M | 40.37M | 38.43M | 8.91M | 2.22M | |
Other Current Assets | | | 543.00K | 370.00K | 786.00K | 1.00M | 254.00K | |
Total Current Assets | | | 39.44M | 60.11M | 64.87M | 24.30M | 9.22M | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.93M | 21.92M | 13.34M | 3.07M | 1.03M | |
Other Non-Current Assets | | | 2.17M | 1.89M | 743.00K | 128.00K | 216.00K | |
Total Non-Current Assets | | | 25.09M | 23.81M | 14.08M | 3.19M | 1.25M | |
|
TOTAL ASSETS | | | 64.53M | 83.92M | 78.95M | 27.49M | 10.47M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 708.00K | 974.00K | 0.00 | 591.00K | 126.00K | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 4.22M | |
Accrued Expenses | | | 5.71M | 3.97M | 1.82M | 598.00K | 364.00K | |
Accounts Payable | | | 41.09M | 29.67M | 14.44M | 6.96M | 2.54M | |
Other Current Liabilities | | | 5.74M | 16.12M | 4.80M | N/A | 0.00 | |
Total Current Liabilities | | | 53.25M | 50.73M | 21.06M | 8.14M | 7.24M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 3.01M | 3.48M | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 3.01M | 3.48M | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 56.26M | 54.21M | 21.06M | 8.14M | 7.24M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -173.20M | -144.95M | -98.29M | -60.76M | -43.41M | |
Additional Paid In Capital | | | 181.47M | 174.66M | 156.17M | 80.10M | 41.82M | |
Common Shares | | | 4.00K | 1.00K | 13.00K | 4.00K | 4.82M | |
Shares Outstanding | | | 568.00K | 217.00K | 13.00K | 5.00K | 0.00 | |
Tangible Book Value per Share | | | 14.56 | 136.90 | 4.45K | 3.87K | -79.50 | |
Total Shareholders' Equity | | | 8.27M | 29.71M | 57.90M | 19.35M | 3.23M | |
|
TOTAL LIABILITIES AND EQUITY | | | 64.53M | 83.92M | 78.95M | 27.49M | 10.47M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.74 | 1.18 | 3.08 | 2.98 | 1.27 | |
Return On Assets (ROA) | | | -79.51% | -55.72% | -47.53% | -67.82% | -61.49% | |
Return On Equity (ROE) | | | -620.37% | -157.41% | -64.82% | -96.37% | -199.57% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |