| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 503.30K | 280.70K | 3.40K | |
| Cash Equivalents | | | 335.30K | N/A | 0.00 | 2.00M | N/A | |
| Marketable Securities | | | 0.00 | N/A | N/A | N/A | N/A | |
| Receivables | | | 11.60K | N/A | 13.60K | 659.90K | 10.70K | |
| Other Current Assets | | | 24.70K | N/A | 15.00K | 104.40K | 500.00 | |
| Total Current Assets | | | 371.50K | N/A | 531.90K | 3.04M | 3.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | 9.40K | 56.10K | 0.00 | |
| Total Non-Current Assets | | | 0.00 | N/A | 9.40K | 56.10K | 0.00 | |
| |
| TOTAL ASSETS | | | 371.50K | N/A | 541.30K | 3.10M | 3.90K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 15.70K | N/A | 40.70K | 27.00K | 61.80K | |
| Accounts Payable | | | 120.50K | N/A | 270.60K | 1.45M | 24.30K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 33.80K | |
| Total Current Liabilities | | | 136.20K | N/A | 311.40K | 1.48M | 58.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 136.20K | N/A | 311.40K | 1.48M | 58.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -13.67M | N/A | -12.55M | -10.02M | -515.40K | |
| Common Shares | | | 13.91M | N/A | 12.78M | 11.64M | 461.20K | |
| Shares Outstanding | | | 263.50M | N/A | 172.94M | 153.76M | 6.78M | |
| Tangible Book Value per Share | | | 0.00 | N/A | 0.00 | 0.01 | -0.01 | |
| Total Shareholders' Equity | | | 235.30K | N/A | 229.90K | 1.62M | -54.20K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 371.50K | N/A | 541.30K | 3.10M | 3.90K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.73 | N/A | 1.71 | 2.06 | 0.07 | |
| Return On Assets (ROA) | | | -119.68% | N/A | -497.01% | -339.48% | -812.82% | |
| Return On Equity (ROE) | | | -188.95% | N/A | -1170.20% | -650.06% | N/A | |