| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 36.56M | 192.44M | 152.76M | 94.50M | 69.70M | |
| Receivables | | | 185.88M | 155.28M | 133.70M | 138.10M | 139.20M | |
| Inventories | | | 178.87M | 178.99M | 174.76M | 226.40M | 217.70M | |
| Other Current Assets | | | 1.70M | 3.75M | 5.41M | 5.00M | 4.00M | |
| Total Current Assets | | | 403.00M | 530.46M | 466.63M | 464.00M | 430.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 115.74M | 121.17M | 119.08M | 122.10M | 121.30M | |
| Investments And Advances | | | 11.37M | 12.00M | 11.25M | N/A | N/A | |
| Goodwill | | | 10.89M | 11.25M | 10.34M | 10.60M | 9.90M | |
| Intangibles | | | 10.05M | 11.32M | 11.55M | 13.00M | 13.30M | |
| Other Non-Current Assets | | | 10.40M | 7.33M | 5.43M | 8.10M | 8.00M | |
| Total Non-Current Assets | | | 158.45M | 163.07M | 157.66M | 153.80M | 152.40M | |
| |
| TOTAL ASSETS | | | 561.46M | 693.54M | 624.29M | 617.80M | 583.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 8.64M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 6.30M | 6.01M | 5.53M | 5.40M | 5.90M | |
| Accrued Expenses | | | N/A | 32.39M | 41.16M | 60.70M | 72.50M | |
| Accounts Payable | | | 141.84M | 94.56M | 78.74M | 81.00M | 81.80M | |
| Other Current Liabilities | | | N/A | 6.23M | 6.23M | 6.20M | 33.30M | |
| Total Current Liabilities | | | 156.78M | 139.19M | 131.65M | 153.40M | 193.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 87.75M | 91.43M | 89.85M | 92.00M | 113.40M | |
| Deferred Taxes/Income | | | 6.66M | 6.48M | 5.10M | 6.60M | 6.30M | |
| Other Non-Current Liabilities | | | 1.92M | 2.04M | 2.27M | 2.50M | 2.70M | |
| Total Non-Current Liabilities | | | 96.33M | 99.95M | 97.22M | 101.20M | 122.40M | |
| |
| TOTAL LIABILITIES | | | 253.11M | 239.14M | 228.87M | 254.60M | 315.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 170.64M | 312.94M | 265.32M | 229.00M | 140.40M | |
| Common Shares | | | 122.48M | 122.48M | 122.51M | 123.10M | 123.20M | |
| Other Shareholders' Equity | | | 15.23M | 18.98M | 7.59M | 11.10M | 3.50M | |
| Shares Outstanding | | | 107.94M | 107.94M | 107.95M | 108.20M | 108.50M | |
| Tangible Book Value per Share | | | 2.66 | 4.00 | 3.46 | 3.14 | 2.25 | |
| Total Shareholders' Equity | | | 308.35M | 454.40M | 395.42M | 363.20M | 267.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 561.46M | 693.54M | 624.29M | 617.80M | 583.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.31 | 0.20 | 0.23 | 0.25 | 0.42 | |
| Current Ratio | | | 2.57 | 3.81 | 3.54 | 3.02 | 2.23 | |
| Return On Assets (ROA) | | | 7.89% | 6.87% | 9.82% | 14.34% | 15.90% | |
| Return On Equity (ROE) | | | 14.36% | 10.48% | 15.50% | 24.39% | 34.71% | |
| Return On Invested Capital (ROIC) | | | 11.74% | 9.07% | 12.12% | 20.74% | 26.01% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.88% | 13.89% | 17.57% | 26.04% | 31.68% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.63% | 14.81% | 18.78% | 27.82% | 34.16% | |