ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.96M | 2.06M | 1.77M | 1.47M | 2.41M | |
Receivables | | | 2.76M | 2.69M | 2.67M | 2.72M | 3.74M | |
Inventories | | | 229.00K | 185.00K | 164.00K | 213.00K | 185.00K | |
Other Current Assets | | | 1.61M | 4.12M | 1.06M | 1.14M | 861.00K | |
Total Current Assets | | | 10.55M | 9.06M | 5.67M | 5.54M | 7.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.90M | 8.48M | 13.73M | 16.08M | 13.52M | |
Investments And Advances | | | 3.27M | 3.06M | 2.17M | 2.50M | 2.29M | |
Intangibles | | | 1.39M | 1.39M | 1.39M | 1.43M | 1.48M | |
Other Non-Current Assets | | | 589.00K | 1.07M | 733.00K | 614.00K | 31.00K | |
Total Non-Current Assets | | | 14.42M | 15.25M | 19.19M | 21.75M | 18.43M | |
|
TOTAL ASSETS | | | 24.98M | 24.31M | 24.86M | 27.29M | 25.63M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.64M | 8.95M | 8.35M | 8.26M | 6.18M | |
Accounts Payable | | | 6.19M | 5.41M | 5.49M | 5.42M | 5.96M | |
Other Current Liabilities | | | 3.57M | 3.16M | 2.56M | 2.32M | 3.82M | |
Total Current Liabilities | | | 19.40M | 17.52M | 16.40M | 15.99M | 15.97M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.54M | 9.22M | 9.23M | 9.03M | 5.99M | |
Deferred Taxes/Income | | | 36.00K | 37.00K | 44.00K | 47.00K | 19.00K | |
Other Non-Current Liabilities | | | 1.07M | 1.50M | 1.63M | 1.69M | 1.76M | |
Total Non-Current Liabilities | | | 6.38M | 12.98M | 13.62M | 13.56M | 10.57M | |
|
TOTAL LIABILITIES | | | 25.79M | 30.50M | 30.02M | 29.55M | 26.54M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -104.94M | -110.25M | -109.63M | -107.03M | -105.24M | |
Minority Interest | | | 1.75M | 2.23M | 2.71M | 2.79M | 2.80M | |
Common Shares | | | 111.76M | 111.76M | 111.76M | 111.67M | 111.67M | |
Other Shareholders' Equity | | | -7.63M | -7.70M | -7.29M | -6.91M | -7.35M | |
Shares Outstanding | | | 30.91M | 30.91M | 30.91M | 28.10M | 28.10M | |
Tangible Book Value per Share | | | -0.07 | -0.25 | -0.21 | -0.13 | -0.09 | |
Total Shareholders' Equity | | | -810.00K | -6.20M | -5.16M | -2.26M | -912.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 24.98M | 24.31M | 24.86M | 27.29M | 25.63M | |
|
Statistics | |
---|
Debt/Equity | | | -4.36 | -1.49 | -1.79 | -4.00 | -6.57 | |
Current Ratio | | | 0.54 | 0.52 | 0.35 | 0.35 | 0.45 | |
Return On Assets (ROA) | | | 21.27% | -2.60% | -10.50% | -7.44% | 46.64% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 35.83% | 15.61% | 4.29% | 0.86% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 22.43% | 5.43% | 0.98% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 31.79% | 6.86% | 1.15% | N/A | |