ASSETS | |
---|
Current Assets | |
---|
Cash | | | 33.52M | 9.39M | 7.27M | 17.20M | 31.48M | |
Marketable Securities | | | 36.30K | 35.90K | 10.50K | 10.00K | 10.00K | |
Receivables | | | 1.79M | 4.79M | 4.62M | 9.87M | 10.61M | |
Other Current Assets | | | 894.10K | 952.40K | 1.37M | 623.00K | 498.00K | |
Total Current Assets | | | 36.23M | 15.17M | 13.26M | 27.70M | 42.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 193.40M | 190.79M | 168.69M | 100.53M | 77.12M | |
Other Non-Current Assets | | | 588.70K | 588.70K | 1.88M | 1.39M | 836.00K | |
Total Non-Current Assets | | | 193.99M | 191.38M | 170.57M | 101.92M | 77.96M | |
|
TOTAL ASSETS | | | 230.22M | 206.55M | 183.83M | 129.62M | 120.56M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 174.80K | 169.60K | 29.50K | 93.00K | 83.00K | |
Accounts Payable | | | 1.85M | 1.63M | 4.50M | 629.00K | 8.13M | |
Other Current Liabilities | | | 0.00 | 364.70K | 0.00 | 723.00K | 3.39M | |
Total Current Liabilities | | | 2.02M | 2.16M | 4.53M | 1.45M | 11.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 756.80K | 802.70K | 0.00 | 22.00K | 101.00K | |
Deferred Taxes/Income | | | 16.96M | 17.11M | 14.54M | 13.47M | 8.18M | |
Other Non-Current Liabilities | | | 2.18M | 2.17M | 2.50M | 958.00K | 601.00K | |
Total Non-Current Liabilities | | | 19.90M | 20.08M | 17.04M | 14.45M | 8.88M | |
|
TOTAL LIABILITIES | | | 21.92M | 22.24M | 21.57M | 15.89M | 20.49M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -14.57M | -13.15M | -12.99M | -15.00M | -10.59M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 222.87M | 197.46M | 175.25M | 128.72M | 110.66M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 237.46M | 212.83M | 174.05M | 97.72M | 79.57M | |
Tangible Book Value per Share | | | 0.88 | 0.87 | 0.93 | 1.16 | 1.26 | |
Total Shareholders' Equity | | | 208.30M | 184.31M | 162.26M | 113.72M | 100.07M | |
|
TOTAL LIABILITIES AND EQUITY | | | 230.22M | 206.55M | 183.83M | 129.62M | 120.56M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
Current Ratio | | | 17.91 | 7.01 | 2.93 | 19.17 | 3.67 | |
Return On Assets (ROA) | | | -0.38% | -0.80% | 0.48% | -3.75% | -10.25% | |
Return On Equity (ROE) | | | -0.42% | -0.90% | 0.55% | -4.28% | -12.34% | |