ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 7.13M | 15.98M | 7.70M | 12.90M | 24.10M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 29.70M | 20.01M | 15.60M | 13.90M | 11.40M | |
Inventories | | | 68.54M | 51.28M | 45.80M | 41.00M | 41.20M | |
Other Current Assets | | | 7.85M | 7.06M | 6.00M | 4.20M | 2.70M | |
Total Current Assets | | | 113.21M | 94.33M | 75.20M | 72.00M | 79.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 43.86M | 45.30M | 45.90M | 33.60M | 32.50M | |
Investments And Advances | | | 2.90M | 2.17M | 1.70M | 700.00K | 800.00K | |
Intangibles | | | 1.55M | 1.82M | 1.60M | 1.80M | 1.50M | |
Other Non-Current Assets | | | 1.84M | 1.96M | 2.30M | 2.80M | 1.90M | |
Total Non-Current Assets | | | 50.15M | 51.25M | 51.50M | 38.80M | 36.70M | |
|
TOTAL ASSETS | | | 163.36M | 145.58M | 126.70M | 110.80M | 116.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.35M | 12.14M | 6.10M | 6.00M | 3.00M | |
Current Portion Of LT Debt. | | | 2.08M | 2.20M | 1.90M | 700.00K | 1.50M | |
Accrued Expenses | | | 19.53M | 14.98M | 10.60M | 8.10M | 8.30M | |
Accounts Payable | | | 12.16M | 9.99M | 10.20M | 9.10M | 12.20M | |
Other Current Liabilities | | | N/A | N/A | 200.00K | 700.00K | 200.00K | |
Total Current Liabilities | | | 38.12M | 39.31M | 29.00M | 24.60M | 25.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.94M | 12.89M | 19.40M | 6.00M | 3.50M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 2.33M | 2.70M | 2.70M | 3.50M | 7.20M | |
Total Non-Current Liabilities | | | 13.27M | 15.58M | 22.10M | 9.40M | 10.60M | |
|
TOTAL LIABILITIES | | | 51.39M | 54.89M | 51.10M | 34.00M | 35.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 24.44M | 13.27M | 8.60M | 10.20M | 13.70M | |
Additional Paid In Capital | | | 89.70M | 76.33M | 66.20M | 65.90M | 65.70M | |
Common Shares | | | 0.00 | 3.14M | 2.80M | 2.80M | 2.80M | |
Treasury Stock | | | -2.09M | -2.09M | -2.10M | -2.10M | -2.10M | |
Other Shareholders' Equity | | | -76.00K | 27.00K | 0.00 | 0.00 | 100.00K | |
Shares Outstanding | | | 10.94M | 10.10M | 8.90M | 8.90M | 9.60M | |
Tangible Book Value per Share | | | 10.09 | 8.80 | 8.31 | 8.43 | 8.21 | |
Total Shareholders' Equity | | | 111.97M | 90.68M | 75.60M | 76.80M | 80.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 163.36M | 145.58M | 126.70M | 110.80M | 116.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.14 | 0.28 | 0.34 | 0.16 | 0.08 | |
Current Ratio | | | 2.97 | 2.40 | 2.59 | 2.93 | 3.15 | |
Return On Assets (ROA) | | | 6.84% | 3.21% | -1.26% | -3.25% | -4.57% | |
Return On Equity (ROE) | | | 9.97% | 5.15% | -2.12% | -4.69% | -6.60% | |
Return On Invested Capital (ROIC) | | | 7.62% | 4.05% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.07% | 4.69% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.17% | 4.77% | N/A | N/A | N/A | |