| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 43.13M | 7.13M | 15.98M | 7.70M | 12.90M | |
| Marketable Securities | | | 57.00K | N/A | N/A | N/A | N/A | |
| Receivables | | | 32.27M | 29.70M | 20.01M | 15.60M | 13.90M | |
| Inventories | | | 76.41M | 68.54M | 51.28M | 45.80M | 41.00M | |
| Other Current Assets | | | 6.61M | 7.85M | 7.06M | 6.00M | 4.20M | |
| Total Current Assets | | | 158.47M | 113.21M | 94.33M | 75.20M | 72.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 48.12M | 43.86M | 45.30M | 45.90M | 33.60M | |
| Investments And Advances | | | 4.19M | 2.90M | 2.17M | 1.70M | 700.00K | |
| Intangibles | | | 1.56M | 1.55M | 1.82M | 1.60M | 1.80M | |
| Other Non-Current Assets | | | 1.29M | 1.84M | 1.96M | 2.30M | 2.80M | |
| Total Non-Current Assets | | | 55.16M | 50.15M | 51.25M | 51.50M | 38.80M | |
| |
| TOTAL ASSETS | | | 213.63M | 163.36M | 145.58M | 126.70M | 110.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 4.35M | 12.14M | 6.10M | 6.00M | |
| Current Portion Of LT Debt. | | | 2.09M | 2.08M | 2.20M | 1.90M | 700.00K | |
| Accrued Expenses | | | 16.27M | 19.53M | 14.98M | 10.60M | 8.10M | |
| Accounts Payable | | | 15.56M | 12.16M | 9.99M | 10.20M | 9.10M | |
| Other Current Liabilities | | | N/A | N/A | N/A | 200.00K | 700.00K | |
| Total Current Liabilities | | | 33.92M | 38.12M | 39.31M | 29.00M | 24.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 10.31M | 10.94M | 12.89M | 19.40M | 6.00M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 3.63M | 2.33M | 2.70M | 2.70M | 3.50M | |
| Total Non-Current Liabilities | | | 13.94M | 13.27M | 15.58M | 22.10M | 9.40M | |
| |
| TOTAL LIABILITIES | | | 47.85M | 51.39M | 54.89M | 51.10M | 34.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 31.69M | 24.44M | 13.27M | 8.60M | 10.20M | |
| Additional Paid In Capital | | | 135.58M | 89.70M | 76.33M | 66.20M | 65.90M | |
| Common Shares | | | 0.00 | 0.00 | 3.14M | 2.80M | 2.80M | |
| Treasury Stock | | | -2.09M | -2.09M | -2.09M | -2.10M | -2.10M | |
| Other Shareholders' Equity | | | 600.00K | -76.00K | 27.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 12.89M | 10.94M | 10.10M | 8.90M | 8.90M | |
| Tangible Book Value per Share | | | 12.74 | 10.09 | 8.80 | 8.31 | 8.43 | |
| Total Shareholders' Equity | | | 165.78M | 111.97M | 90.68M | 75.60M | 76.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 213.63M | 163.36M | 145.58M | 126.70M | 110.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.06 | 0.14 | 0.28 | 0.34 | 0.16 | |
| Current Ratio | | | 4.67 | 2.97 | 2.40 | 2.59 | 2.93 | |
| Return On Assets (ROA) | | | 6.41% | 6.84% | 3.21% | -1.26% | -3.25% | |
| Return On Equity (ROE) | | | 8.26% | 9.97% | 5.15% | -2.12% | -4.69% | |
| Return On Invested Capital (ROIC) | | | 7.11% | 7.62% | 4.05% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.36% | 8.07% | 4.69% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.46% | 8.17% | 4.77% | N/A | N/A | |