ASSETS | |
---|
Current Assets | |
---|
Cash | | | 58.95M | 120.00M | 47.60M | N/A | N/A | |
Cash Equivalents | | | 362.91M | 154.50M | 251.10M | 605.20M | 513.40M | |
Marketable Securities | | | 457.50M | 575.80M | 522.00M | 418.50M | 595.40M | |
Receivables | | | 219.24M | 247.70M | 293.50M | 254.00M | 264.20M | |
Inventories | | | 204.82M | 226.70M | 210.40M | 180.30M | 153.10M | |
Other Current Assets | | | N/A | 11.70M | 13.20M | 12.90M | 6.60M | |
Total Current Assets | | | 1.30B | 1.34B | 1.34B | 1.47B | 1.53B | |
|
Non-Current Assets | |
---|
PPE Net | | | 217.59M | 194.00M | 205.10M | 208.20M | 212.20M | |
Investments And Advances | | | 457.99M | 404.90M | 435.20M | 557.20M | 459.60M | |
Goodwill | | | 17.23M | 17.20M | 11.80M | 7.20M | 7.20M | |
Intangibles | | | N/A | 63.60M | 47.30M | 6.80M | 8.40M | |
Other Non-Current Assets | | | 165.85M | 119.40M | 139.00M | 156.60M | 121.30M | |
Total Non-Current Assets | | | 858.67M | 799.10M | 838.50M | 936.10M | 808.70M | |
|
TOTAL ASSETS | | | 2.16B | 2.14B | 2.18B | 2.41B | 2.34B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | N/A | 49.00M | 51.20M | 42.40M | 37.30M | |
Accounts Payable | | | 44.66M | 90.90M | 87.60M | 78.00M | 66.00M | |
Other Current Liabilities | | | 316.44M | 245.70M | 293.30M | 555.90M | 119.40M | |
Total Current Liabilities | | | 361.11M | 385.50M | 432.10M | 676.30M | 222.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 7.96M | 19.11M | 32.80M | 1.90M | 3.40M | |
Other Non-Current Liabilities | | | N/A | 19.10M | 32.80M | 33.20M | 5.40M | |
Total Non-Current Liabilities | | | 7.96M | 19.20M | 32.80M | 26.90M | 14.70M | |
|
TOTAL LIABILITIES | | | 369.06M | 404.70M | 464.90M | 703.20M | 237.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 2.41B | 2.39B | 2.34B | 2.73B | |
Additional Paid In Capital | | | N/A | 262.40M | 262.40M | 262.40M | 262.40M | |
Minority Interest | | | N/A | N/A | 0.00 | -8.20M | 5.90M | |
Common Shares | | | N/A | 700.00K | 700.00K | 700.00K | 700.00K | |
Treasury Stock | | | N/A | -771.40M | -771.40M | -746.50M | -721.50M | |
Other Shareholders' Equity | | | 1.79B | -175.00M | -169.00M | -151.60M | -163.00M | |
Shares Outstanding | | | 37.59M | 37.60M | 37.60M | 37.90M | 38.30M | |
Tangible Book Value per Share | | | 47.24 | 43.89 | 43.94 | 44.58 | 54.52 | |
Total Shareholders' Equity | | | 1.79B | 1.73B | 1.71B | 1.70B | 2.10B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.16B | 2.14B | 2.18B | 2.41B | 2.34B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 3.61 | 3.47 | 3.10 | 2.17 | 6.88 | |
Return On Assets (ROA) | | | 2.49% | 1.19% | 2.68% | -16.07% | 10.43% | |
Return On Equity (ROE) | | | 3.00% | 1.47% | 3.41% | -22.70% | 11.61% | |
Return On Invested Capital (ROIC) | | | 0.79% | 0.67% | 4.72% | 5.52% | 7.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.44% | 1.14% | 8.47% | 13.51% | 16.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.47% | 1.24% | 9.02% | 13.78% | 16.32% | |