MOLSON COORS BEVERAGE CO - A (TAP.A) Stock Balance Sheet
NYSE:TAP.A • US60871R1005
Current stock price
44.94 USD
-2.95 (-6.16%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 896.50M | 969.30M | 868.90M | 600.00M | 637.40M | |||
| Receivables | 890.30M | 842.90M | 879.40M | 866.20M | 879.40M | |||
| Inventories | 715.90M | 727.80M | 802.30M | 792.90M | 804.70M | |||
| Other Current Assets | 432.80M | 308.40M | 297.90M | 378.90M | 457.20M | |||
| Total Current Assets | 2.94B | 2.85B | 2.85B | 2.64B | 2.78B | |||
| Non-Current Assets | ||||||||
| PPE Net | 4.96B | 4.65B | 4.65B | 4.36B | 4.31B | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Goodwill | 1.94B | 5.58B | 5.33B | 5.29B | 6.15B | |||
| Intangibles | 11.99B | 12.20B | 12.61B | 12.80B | 13.29B | |||
| Other Non-Current Assets | 904.40M | 789.00M | 941.50M | 782.80M | 1.09B | |||
| Total Non-Current Assets | 19.80B | 23.22B | 23.53B | 23.23B | 24.84B | |||
| TOTAL ASSETS | 22.74B | 26.06B | 26.38B | 25.87B | 27.62B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 39.40M | 19.90M | 21.50M | 20.90M | 6.90M | |||
| Current Portion Of LT Debt. | 2.39B | 12.30M | 890.30M | 376.20M | 508.00M | |||
| Accrued Expenses | 326.50M | 382.80M | 446.50M | 621.40M | 623.10M | |||
| Accounts Payable | 2.22B | 2.27B | 2.40B | 2.07B | 2.10B | |||
| Other Current Liabilities | 328.00M | 355.60M | 329.40M | 288.70M | 386.10M | |||
| Total Current Liabilities | 5.31B | 3.05B | 4.09B | 3.38B | 3.62B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 3.87B | 6.11B | 5.31B | 6.17B | 6.65B | |||
| Deferred Taxes/Income | 2.28B | 2.73B | 2.70B | 2.65B | 2.70B | |||
| Other Non-Current Liabilities | 734.80M | 719.10M | 838.10M | 766.10M | 980.90M | |||
| Total Non-Current Liabilities | 7.20B | 9.93B | 9.09B | 9.80B | 10.58B | |||
| TOTAL LIABILITIES | 12.51B | 12.97B | 13.18B | 13.18B | 14.20B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 5.72B | 8.24B | 7.48B | 6.89B | 7.40B | |||
| Additional Paid In Capital | 7.25B | 7.22B | 7.11B | 7.01B | 6.97B | |||
| Minority Interest | 312.40M | 360.30M | 239.10M | 225.50M | 247.00M | |||
| Common Shares | 369.90M | 374.00M | 455.20M | 517.60M | 522.10M | |||
| Treasury Stock | -2.04B | -1.38B | -735.60M | -522.90M | -471.40M | |||
| Other Shareholders' Equity | -1.06B | -1.35B | -1.10B | -1.18B | -964.80M | |||
| Shares Outstanding | 190.80M | 203.20M | 213.30M | 216.30M | 217.00M | |||
| Tangible Book Value per Share | -19.42 | -23.06 | -22.24 | -24.98 | -27.75 | |||
| Total Shareholders' Equity | 10.23B | 13.09B | 13.20B | 12.69B | 13.42B | |||
| TOTAL LIABILITIES AND EQUITY | 22.74B | 26.06B | 26.38B | 25.87B | 27.62B | |||
| Statistics | ||||||||
| Debt/Equity | 0.38 | 0.47 | 0.40 | 0.49 | 0.50 | |||
| Current Ratio | 0.55 | 0.94 | 0.70 | 0.78 | 0.77 | |||
| Return On Assets (ROA) | -9.41% | 4.31% | 3.60% | -0.68% | 3.64% | |||
| Return On Equity (ROE) | -20.91% | 8.57% | 7.19% | -1.38% | 7.50% | |||
| Return On Invested Capital (ROIC) | 7.19% | 6.07% | 5.49% | 3.55% | 4.81% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 7.58% | 6.34% | 5.71% | 3.64% | 4.94% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 47.67% | 32.59% | 35.02% | 20.89% | 29.40% | |||
All data in USD , ROIC based on taxRate of 0.23