ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 969.30M | 868.90M | 600.00M | 637.40M | 770.00M | |
Receivables | | | 842.90M | 879.40M | 866.20M | 879.40M | 687.00M | |
Inventories | | | 727.80M | 802.30M | 792.90M | 804.70M | 664.00M | |
Other Current Assets | | | 308.40M | 297.90M | 378.90M | 457.20M | 297.00M | |
Total Current Assets | | | 2.85B | 2.85B | 2.64B | 2.78B | 2.42B | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.65B | 4.65B | 4.36B | 4.31B | 4.39B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 5.58B | 5.33B | 5.29B | 6.15B | 6.15B | |
Intangibles | | | 12.20B | 12.61B | 12.80B | 13.29B | 13.56B | |
Other Non-Current Assets | | | 789.00M | 941.50M | 782.80M | 1.09B | 819.00M | |
Total Non-Current Assets | | | 23.22B | 23.53B | 23.23B | 24.84B | 24.91B | |
|
TOTAL ASSETS | | | 26.06B | 26.38B | 25.87B | 27.62B | 27.33B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 19.90M | 21.50M | 20.90M | 6.90M | 14.00M | |
Current Portion Of LT Debt. | | | 12.30M | 890.30M | 376.20M | 508.00M | 1.01B | |
Accrued Expenses | | | 382.80M | 446.50M | 621.40M | 623.10M | 685.00M | |
Accounts Payable | | | 2.27B | 2.40B | 2.07B | 2.10B | 1.73B | |
Other Current Liabilities | | | 355.60M | 329.40M | 288.70M | 386.10M | 472.00M | |
Total Current Liabilities | | | 3.05B | 4.09B | 3.38B | 3.62B | 3.91B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.11B | 5.31B | 6.17B | 6.65B | 7.21B | |
Deferred Taxes/Income | | | 2.73B | 2.70B | 2.65B | 2.70B | 2.38B | |
Other Non-Current Liabilities | | | 719.10M | 838.10M | 766.10M | 980.90M | 1.21B | |
Total Non-Current Liabilities | | | 9.93B | 9.09B | 9.80B | 10.58B | 11.06B | |
|
TOTAL LIABILITIES | | | 12.97B | 13.18B | 13.18B | 14.20B | 14.97B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.24B | 7.48B | 6.89B | 7.40B | 6.54B | |
Additional Paid In Capital | | | 7.22B | 7.11B | 7.01B | 6.97B | 6.94B | |
Minority Interest | | | 360.30M | 239.10M | 225.50M | 247.00M | 256.00M | |
Common Shares | | | 374.00M | 455.20M | 517.60M | 522.10M | 522.00M | |
Treasury Stock | | | -1.38B | -735.60M | -522.90M | -471.40M | -471.00M | |
Other Shareholders' Equity | | | -1.35B | -1.10B | -1.18B | -964.80M | -1.11B | |
Shares Outstanding | | | 203.20M | 213.30M | 216.30M | 217.00M | 217.00M | |
Tangible Book Value per Share | | | -23.06 | -22.24 | -24.98 | -27.75 | -33.83 | |
Total Shareholders' Equity | | | 13.09B | 13.20B | 12.69B | 13.42B | 12.37B | |
|
TOTAL LIABILITIES AND EQUITY | | | 26.06B | 26.38B | 25.87B | 27.62B | 27.33B | |
|
Statistics | |
---|
Debt/Equity | | | 0.47 | 0.40 | 0.49 | 0.50 | 0.58 | |
Current Ratio | | | 0.94 | 0.70 | 0.78 | 0.77 | 0.62 | |
Return On Assets (ROA) | | | 4.31% | 3.60% | -0.68% | 3.64% | -3.47% | |
Return On Equity (ROE) | | | 8.57% | 7.19% | -1.38% | 7.50% | -7.67% | |
Return On Invested Capital (ROIC) | | | 6.04% | 5.46% | 3.53% | 4.79% | 4.36% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.31% | 5.68% | 3.63% | 4.92% | 4.50% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 32.45% | 34.86% | 20.80% | 29.27% | 34.51% | |