| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 332.69M | 108.17M | 33.64M | 44.10M | 69.90M | |
| Marketable Securities | | | 50.30M | 33.49M | 36.15M | 25.00M | 1.00M | |
| Receivables | | | 332.58M | 404.26M | 277.61M | 212.00M | 219.50M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 95.33M | 113.47M | 74.78M | 86.70M | 49.70M | |
| Total Current Assets | | | 810.90M | 659.38M | 422.18M | 367.80M | 340.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.60B | 5.23B | 4.05B | 2.65B | 2.39B | |
| Investments And Advances | | | 119.09M | 111.52M | 163.60M | 9.60M | 2.80M | |
| Other Non-Current Assets | | | 149.25M | 176.57M | 162.60M | 32.00M | 29.70M | |
| Total Non-Current Assets | | | 4.89B | 5.53B | 4.39B | 2.69B | 2.43B | |
| |
| TOTAL ASSETS | | | 5.70B | 6.19B | 4.82B | 3.06B | 2.77B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 20.98M | 19.59M | 50.89M | 16.30M | 33.10M | |
| Accrued Expenses | | | 391.42M | 457.51M | 327.71M | 310.30M | 228.80M | |
| Accounts Payable | | | 80.12M | 117.06M | 84.19M | 128.20M | 85.80M | |
| Other Current Liabilities | | | 144.59M | 128.91M | 115.82M | 152.30M | 252.80M | |
| Total Current Liabilities | | | 637.12M | 723.05M | 578.62M | 607.10M | 600.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.32B | 1.33B | 1.12B | 734.40M | 969.80M | |
| Other Non-Current Liabilities | | | 1.36B | 1.38B | 958.70M | 551.60M | 435.80M | |
| Total Non-Current Liabilities | | | 2.68B | 2.71B | 2.08B | 1.29B | 1.41B | |
| |
| TOTAL LIABILITIES | | | 3.32B | 3.43B | 2.66B | 1.89B | 2.01B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -715.82M | -424.11M | -347.72M | -535.00M | -917.00M | |
| Additional Paid In Capital | | | 3.29B | 3.27B | 2.55B | 1.70B | 1.68B | |
| Minority Interest | | | 1.17M | N/A | N/A | N/A | N/A | |
| Common Shares | | | 1.89M | 1.87M | 1.27M | 800.00K | 800.00K | |
| Treasury Stock | | | -195.69M | -92.69M | -47.50M | N/A | N/A | |
| Shares Outstanding | | | 169.99M | 180.02M | 127.48M | 82.60M | 81.90M | |
| Tangible Book Value per Share | | | 14.00 | 15.33 | 16.91 | 14.11 | 9.29 | |
| Total Shareholders' Equity | | | 2.38B | 2.76B | 2.16B | 1.17B | 760.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.70B | 6.19B | 4.82B | 3.06B | 2.77B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.55 | 0.48 | 0.52 | 0.63 | 1.27 | |
| Current Ratio | | | 1.27 | 0.91 | 0.73 | 0.61 | 0.57 | |
| Return On Assets (ROA) | | | -6.25% | -1.23% | 3.89% | 12.49% | -6.61% | |
| Return On Equity (ROE) | | | -14.96% | -2.77% | 8.69% | 32.76% | -24.06% | |
| Return On Invested Capital (ROIC) | | | 0.00% | 1.65% | 4.53% | 24.83% | 15.31% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.00% | 1.69% | 4.61% | 25.55% | 15.82% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.00% | 1.69% | 4.61% | 25.55% | 15.82% | |