ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 357.29M | 108.17M | 33.64M | 44.10M | 69.90M | |
Marketable Securities | | | 61.50M | 33.49M | 36.15M | 25.00M | 1.00M | |
Receivables | | | 340.40M | 404.26M | 277.61M | 212.00M | 219.50M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 111.47M | 113.47M | 74.78M | 86.70M | 49.70M | |
Total Current Assets | | | 870.64M | 659.38M | 422.18M | 367.80M | 340.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.76B | 5.23B | 4.05B | 2.65B | 2.39B | |
Investments And Advances | | | 127.42M | 111.52M | 163.60M | 9.60M | 2.80M | |
Other Non-Current Assets | | | 150.75M | 176.57M | 162.60M | 32.00M | 29.70M | |
Total Non-Current Assets | | | 5.05B | 5.53B | 4.39B | 2.69B | 2.43B | |
|
TOTAL ASSETS | | | 5.92B | 6.19B | 4.82B | 3.06B | 2.77B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 20.50M | 19.59M | 50.89M | 16.30M | 33.10M | |
Accrued Expenses | | | 421.74M | 457.51M | 327.71M | 310.30M | 228.80M | |
Accounts Payable | | | 105.36M | 117.06M | 84.19M | 128.20M | 85.80M | |
Other Current Liabilities | | | 164.53M | 128.91M | 115.82M | 152.30M | 252.80M | |
Total Current Liabilities | | | 712.13M | 723.05M | 578.62M | 607.10M | 600.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.32B | 1.33B | 1.12B | 734.40M | 969.80M | |
Other Non-Current Liabilities | | | 1.37B | 1.38B | 958.70M | 551.60M | 435.80M | |
Total Non-Current Liabilities | | | 2.69B | 2.71B | 2.08B | 1.29B | 1.41B | |
|
TOTAL LIABILITIES | | | 3.41B | 3.43B | 2.66B | 1.89B | 2.01B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -619.91M | -424.11M | -347.72M | -535.00M | -917.00M | |
Additional Paid In Capital | | | 3.28B | 3.27B | 2.55B | 1.70B | 1.68B | |
Common Shares | | | 1.88M | 1.87M | 1.27M | 800.00K | 800.00K | |
Treasury Stock | | | -147.42M | -92.69M | -47.50M | N/A | N/A | |
Shares Outstanding | | | 174.66M | 180.02M | 127.48M | 82.60M | 81.90M | |
Tangible Book Value per Share | | | 14.42 | 15.33 | 16.91 | 14.11 | 9.29 | |
Total Shareholders' Equity | | | 2.52B | 2.76B | 2.16B | 1.17B | 760.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.92B | 6.19B | 4.82B | 3.06B | 2.77B | |
|
Statistics | |
---|
Debt/Equity | | | 0.53 | 0.48 | 0.52 | 0.63 | 1.27 | |
Current Ratio | | | 1.22 | 0.91 | 0.73 | 0.61 | 0.57 | |
Return On Assets (ROA) | | | -2.91% | -1.23% | 3.89% | 12.49% | -6.61% | |
Return On Equity (ROE) | | | -6.83% | -2.77% | 8.69% | 32.76% | -24.06% | |
Return On Invested Capital (ROIC) | | | 0.34% | 1.65% | 4.53% | 24.83% | 15.31% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.37% | 1.69% | 4.61% | 25.55% | 15.82% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.37% | 1.69% | 4.61% | 25.55% | 15.82% | |