FRA:T2V1 • DK0060636678
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Change In Working Capital | 9.92B | 8.07B | 7.61B | 2.56B | -4.05B | |||
| Interest Paid | -295.00M | -392.00M | -344.00M | -149.00M | -182.00M | |||
| Taxes Paid | -2.15B | -1.36B | -318.00M | -1.04B | -1.20B | |||
| OPERATING CASH FLOW | 6.87B | 5.65B | 6.07B | 243.00M | 3.67B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -487.00M | -828.00M | -69.00M | -50.00M | -22.00M | |||
| Other Investing Activity | 1.30B | 957.00M | 1.16B | 8.43B | -39.63B | |||
| INVESTING CASH FLOW | 812.00M | 129.00M | 1.09B | 8.38B | -39.65B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -185.00M | -1.25B | 466.00M | 277.00M | 1.80B | |||
| Stock Issued/Repurchased | -1.80B | -707.00M | -2.53B | -3.25B | 36.18B | |||
| Dividend Paid | -4.97B | -4.82B | -4.61B | -3.77B | -2.63B | |||
| Other Financing Activity | 1.00M | N/A | N/A | N/A | N/A | |||
| FINANCING CASH FLOW | -6.96B | -6.77B | -6.67B | -6.75B | 35.36B | |||
| Exchange Rate Effect | 19.00M | -16.00M | -12.00M | -11.00M | 32.00M | |||
| CHANGE IN CASH | 741.00M | -1.01B | 470.00M | 1.86B | -588.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 6.87B | 5.65B | 6.07B | 243.00M | 3.67B | |||
| Capital Expenditure | -487.00M | -828.00M | -69.00M | -50.00M | -22.00M | |||
| FREE CASH FLOW | 6.38B | 4.82B | 6.00B | 193.00M | 3.65B | |||
All data in DKK