ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.68B | 869.00M | 864.00M | 974.00M | 723.00M | |
Receivables | | | 4.57B | 4.32B | 4.25B | 3.88B | 3.32B | |
Inventories | | | 485.00M | 629.00M | 484.00M | 537.00M | 448.00M | |
Other Current Assets | | | 590.00M | 834.00M | 718.00M | 700.00M | 541.00M | |
Total Current Assets | | | 9.32B | 6.65B | 6.31B | 6.09B | 5.03B | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.51B | 17.29B | 17.25B | 17.08B | 15.93B | |
Investments And Advances | | | 1.45B | 1.10B | 920.00M | 723.00M | 702.00M | |
Goodwill | | | 10.44B | 10.54B | 10.06B | 9.17B | 7.28B | |
Intangibles | | | 20.52B | 20.59B | 19.72B | 19.18B | 17.48B | |
Other Non-Current Assets | | | 498.00M | 889.00M | 936.00M | 909.00M | 757.00M | |
Total Non-Current Assets | | | 51.30B | 51.38B | 49.82B | 47.95B | 42.96B | |
|
TOTAL ASSETS | | | 60.63B | 58.02B | 56.14B | 54.05B | 47.99B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 922.00M | 922.00M | 104.00M | 104.00M | 114.00M | |
Current Portion Of LT Debt. | | | 4.46B | 3.25B | 3.99B | 2.54B | 2.93B | |
Accrued Expenses | | | 2.29B | 2.36B | 2.25B | 2.46B | 2.35B | |
Accounts Payable | | | 913.00M | 1.13B | 996.00M | 1.38B | 1.21B | |
Other Current Liabilities | | | 2.30B | 2.18B | 2.13B | 1.80B | 1.67B | |
Total Current Liabilities | | | 10.89B | 9.83B | 9.48B | 8.28B | 8.27B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 27.73B | 25.61B | 23.36B | 22.50B | 17.93B | |
Deferred Taxes/Income | | | 4.29B | 4.23B | 4.39B | 4.44B | 4.06B | |
Other Non-Current Liabilities | | | 1.61B | 1.55B | 1.61B | 1.17B | 1.68B | |
Total Non-Current Liabilities | | | 34.52B | 32.57B | 30.55B | 29.20B | 24.61B | |
|
TOTAL LIABILITIES | | | 45.41B | 42.40B | 40.02B | 37.48B | 32.88B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 630.00M | 1.52B | 2.83B | 4.10B | 4.26B | |
Additional Paid In Capital | | | 1.14B | 1.08B | 997.00M | 956.00M | 1.01B | |
Minority Interest | | | 882.00M | 1.18B | 1.19B | 1.09B | 943.00M | |
Common Shares | | | 13.53B | 13.12B | 12.32B | 11.40B | 9.64B | |
Other Shareholders' Equity | | | -85.00M | -105.00M | -44.00M | 110.00M | 203.00M | |
Shares Outstanding | | | 1.52B | 1.50B | 1.47B | 1.43B | 1.37B | |
Tangible Book Value per Share | | | -10.32 | -10.32 | -9.31 | -8.23 | -7.04 | |
Total Shareholders' Equity | | | 15.22B | 15.62B | 16.11B | 16.57B | 15.12B | |
|
TOTAL LIABILITIES AND EQUITY | | | 60.63B | 58.02B | 56.14B | 54.05B | 47.99B | |
|
Statistics | |
---|
Debt/Equity | | | 1.88 | 1.70 | 1.46 | 1.36 | 1.19 | |
Current Ratio | | | 0.86 | 0.68 | 0.67 | 0.74 | 0.61 | |
Return On Assets (ROA) | | | 1.59% | 1.71% | 1.50% | 2.99% | 3.45% | |
Return On Equity (ROE) | | | 6.35% | 6.36% | 5.22% | 9.75% | 10.95% | |
Return On Invested Capital (ROIC) | | | 4.96% | 5.06% | 4.98% | 5.42% | 6.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.35% | 5.15% | 5.07% | 5.54% | 6.45% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.69% | 14.53% | 14.45% | 15.04% | 17.59% | |