| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 82.28M | 112.00M | 106.47M | 272.20M | 163.70M | |
| Receivables | | | 1.70B | 1.65B | 1.52B | 1.34B | 1.30B | |
| Other Current Assets | | | 169.95M | 186.77M | 135.09M | 121.10M | 94.90M | |
| Total Current Assets | | | 1.95B | 1.94B | 1.77B | 1.74B | 1.56B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 332.65M | 437.09M | 432.06M | 439.50M | 422.50M | |
| Goodwill | | | 4.91B | 4.90B | 4.96B | 4.78B | 4.35B | |
| Intangibles | | | 608.43M | 680.86M | 854.07M | 933.50M | 973.10M | |
| Other Non-Current Assets | | | 270.94M | 239.81M | 228.49M | 176.10M | 145.70M | |
| Total Non-Current Assets | | | 6.12B | 6.26B | 6.47B | 6.33B | 5.89B | |
| |
| TOTAL ASSETS | | | 8.08B | 8.20B | 8.24B | 8.06B | 7.45B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 28.77M | 24.01M | 20.63M | 17.50M | 75.90M | |
| Accrued Expenses | | | 657.45M | 643.58M | 654.10M | 648.80M | 569.10M | |
| Accounts Payable | | | 137.02M | 118.62M | 107.53M | 113.70M | 136.70M | |
| Other Current Liabilities | | | 803.92M | 938.48M | 871.85M | 797.40M | 734.80M | |
| Total Current Liabilities | | | 1.63B | 1.72B | 1.65B | 1.58B | 1.52B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.68B | 2.66B | 2.81B | 2.93B | 2.59B | |
| Deferred Taxes/Income | | | 69.33M | 92.16M | 78.06M | 20.20M | 11.10M | |
| Other Non-Current Liabilities | | | 208.43M | 232.08M | 282.46M | 290.10M | 309.30M | |
| Total Non-Current Liabilities | | | 2.95B | 2.98B | 3.17B | 3.24B | 2.91B | |
| |
| TOTAL LIABILITIES | | | 4.58B | 4.70B | 4.82B | 4.82B | 4.42B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 96.34M | 167.69M | -12.95M | -179.90M | -341.30M | |
| Additional Paid In Capital | | | 3.50B | 3.46B | 3.47B | 3.46B | 3.44B | |
| Common Shares | | | 1.04M | 1.03M | 1.04M | 1.00M | 1.00M | |
| Other Shareholders' Equity | | | -105.62M | -133.87M | -49.62M | -40.80M | -71.60M | |
| Shares Outstanding | | | 103.71M | 102.91M | 103.76M | 103.90M | 103.90M | |
| Tangible Book Value per Share | | | -19.54 | -20.24 | -23.11 | -23.75 | -22.08 | |
| Total Shareholders' Equity | | | 3.49B | 3.50B | 3.41B | 3.24B | 3.03B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.08B | 8.20B | 8.24B | 8.06B | 7.45B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.77 | 0.76 | 0.82 | 0.90 | 0.85 | |
| Current Ratio | | | 1.20 | 1.13 | 1.07 | 1.10 | 1.03 | |
| Return On Assets (ROA) | | | 0.88% | 3.25% | 2.85% | 2.39% | 1.76% | |
| Return On Equity (ROE) | | | 2.04% | 7.63% | 6.88% | 5.95% | 4.33% | |
| Return On Invested Capital (ROIC) | | | 4.23% | 5.65% | 4.98% | 4.33% | 4.57% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.29% | 5.75% | 5.07% | 4.52% | 4.70% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 32.26% | 46.69% | 49.23% | 55.72% | 60.34% | |